[GMUTUAL] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 549.38%
YoY- 71.41%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 20,403 54,191 44,749 30,794 7,412 53,630 41,739 -37.97%
PBT 5,908 12,982 12,359 8,893 1,343 16,287 14,999 -46.29%
Tax -1,455 -3,872 -3,285 -2,107 -298 -3,795 -3,211 -41.03%
NP 4,453 9,110 9,074 6,786 1,045 12,492 11,788 -47.77%
-
NP to SH 4,453 9,110 9,074 6,786 1,045 12,492 11,788 -47.77%
-
Tax Rate 24.63% 29.83% 26.58% 23.69% 22.19% 23.30% 21.41% -
Total Cost 15,950 45,081 35,675 24,008 6,367 41,138 29,951 -34.32%
-
Net Worth 386,876 383,120 383,120 383,120 375,607 375,607 375,607 1.99%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 1,878 1,878 1,878 - 3,756 3,756 -
Div Payout % - 20.62% 20.70% 27.68% - 30.07% 31.86% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 386,876 383,120 383,120 383,120 375,607 375,607 375,607 1.99%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 21.83% 16.81% 20.28% 22.04% 14.10% 23.29% 28.24% -
ROE 1.15% 2.38% 2.37% 1.77% 0.28% 3.33% 3.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.43 14.43 11.91 8.20 1.97 14.28 11.11 -37.97%
EPS 1.19 2.43 2.42 1.81 0.28 3.33 3.14 -47.66%
DPS 0.00 0.50 0.50 0.50 0.00 1.00 1.00 -
NAPS 1.03 1.02 1.02 1.02 1.00 1.00 1.00 1.99%
Adjusted Per Share Value based on latest NOSH - 375,607
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.43 14.43 11.91 8.20 1.97 14.28 11.11 -37.97%
EPS 1.19 2.43 2.42 1.81 0.28 3.33 3.14 -47.66%
DPS 0.00 0.50 0.50 0.50 0.00 1.00 1.00 -
NAPS 1.03 1.02 1.02 1.02 1.00 1.00 1.00 1.99%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.285 0.285 0.285 0.285 0.32 0.305 0.30 -
P/RPS 5.25 1.98 2.39 3.48 16.22 2.14 2.70 55.84%
P/EPS 24.04 11.75 11.80 15.77 115.02 9.17 9.56 85.02%
EY 4.16 8.51 8.48 6.34 0.87 10.90 10.46 -45.94%
DY 0.00 1.75 1.75 1.75 0.00 3.28 3.33 -
P/NAPS 0.28 0.28 0.28 0.28 0.32 0.31 0.30 -4.49%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 25/11/22 22/08/22 30/05/22 22/02/22 29/11/21 -
Price 0.29 0.275 0.305 0.275 0.295 0.305 0.285 -
P/RPS 5.34 1.91 2.56 3.35 14.95 2.14 2.56 63.32%
P/EPS 24.46 11.34 12.63 15.22 106.03 9.17 9.08 93.72%
EY 4.09 8.82 7.92 6.57 0.94 10.90 11.01 -48.35%
DY 0.00 1.82 1.64 1.82 0.00 3.28 3.51 -
P/NAPS 0.28 0.27 0.30 0.27 0.30 0.31 0.29 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment