[GMUTUAL] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -91.63%
YoY- -65.35%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 54,191 44,749 30,794 7,412 53,630 41,739 26,078 62.62%
PBT 12,982 12,359 8,893 1,343 16,287 14,999 5,519 76.59%
Tax -3,872 -3,285 -2,107 -298 -3,795 -3,211 -1,560 83.01%
NP 9,110 9,074 6,786 1,045 12,492 11,788 3,959 74.03%
-
NP to SH 9,110 9,074 6,786 1,045 12,492 11,788 3,959 74.03%
-
Tax Rate 29.83% 26.58% 23.69% 22.19% 23.30% 21.41% 28.27% -
Total Cost 45,081 35,675 24,008 6,367 41,138 29,951 22,119 60.54%
-
Net Worth 383,120 383,120 383,120 375,607 375,607 375,607 368,095 2.69%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 1,878 1,878 1,878 - 3,756 3,756 1,878 0.00%
Div Payout % 20.62% 20.70% 27.68% - 30.07% 31.86% 47.44% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 383,120 383,120 383,120 375,607 375,607 375,607 368,095 2.69%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 16.81% 20.28% 22.04% 14.10% 23.29% 28.24% 15.18% -
ROE 2.38% 2.37% 1.77% 0.28% 3.33% 3.14% 1.08% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.43 11.91 8.20 1.97 14.28 11.11 6.94 62.68%
EPS 2.43 2.42 1.81 0.28 3.33 3.14 1.05 74.69%
DPS 0.50 0.50 0.50 0.00 1.00 1.00 0.50 0.00%
NAPS 1.02 1.02 1.02 1.00 1.00 1.00 0.98 2.69%
Adjusted Per Share Value based on latest NOSH - 375,607
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.43 11.91 8.20 1.97 14.28 11.11 6.94 62.68%
EPS 2.43 2.42 1.81 0.28 3.33 3.14 1.05 74.69%
DPS 0.50 0.50 0.50 0.00 1.00 1.00 0.50 0.00%
NAPS 1.02 1.02 1.02 1.00 1.00 1.00 0.98 2.69%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.285 0.285 0.285 0.32 0.305 0.30 0.285 -
P/RPS 1.98 2.39 3.48 16.22 2.14 2.70 4.10 -38.36%
P/EPS 11.75 11.80 15.77 115.02 9.17 9.56 27.04 -42.54%
EY 8.51 8.48 6.34 0.87 10.90 10.46 3.70 73.97%
DY 1.75 1.75 1.75 0.00 3.28 3.33 1.75 0.00%
P/NAPS 0.28 0.28 0.28 0.32 0.31 0.30 0.29 -2.30%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 22/08/22 30/05/22 22/02/22 29/11/21 30/08/21 -
Price 0.275 0.305 0.275 0.295 0.305 0.285 0.305 -
P/RPS 1.91 2.56 3.35 14.95 2.14 2.56 4.39 -42.49%
P/EPS 11.34 12.63 15.22 106.03 9.17 9.08 28.94 -46.36%
EY 8.82 7.92 6.57 0.94 10.90 11.01 3.46 86.28%
DY 1.82 1.64 1.82 0.00 3.28 3.51 1.64 7.16%
P/NAPS 0.27 0.30 0.27 0.30 0.31 0.29 0.31 -8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment