[KOTRA] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[KOTRA] KOTRA INDUSTRIES BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -84.33%
YoY- -92.98%
Quarter Report
Latest QR
Upcoming QR
KOTRA's Result
KOTRA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 19,355 26,171 20,063 21,269 21,161 21,195 23,057 -11.00%
PBT 1,711 3,655 1,672 -246 1,954 2,989 2,979 -30.88%
Tax -73 -672 -274 551 -8 -12 -8 336.08%
NP 1,638 2,983 1,398 305 1,946 2,977 2,971 -32.73%
-
NP to SH 1,638 2,983 1,398 305 1,946 2,977 2,971 -32.73%
-
Tax Rate 4.27% 18.39% 16.39% - 0.41% 0.40% 0.27% -
Total Cost 17,717 23,188 18,665 20,964 19,215 18,218 20,086 -8.01%
-
Net Worth 88,178 86,308 83,261 83,928 81,583 79,996 77,171 9.28%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 88,178 86,308 83,261 83,928 81,583 79,996 77,171 9.28%
NOSH 124,090 123,775 123,716 126,857 123,949 123,526 123,791 0.16%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.46% 11.40% 6.97% 1.43% 9.20% 14.05% 12.89% -
ROE 1.86% 3.46% 1.68% 0.36% 2.39% 3.72% 3.85% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.60 21.14 16.22 16.77 17.07 17.16 18.63 -11.15%
EPS 1.32 2.41 1.13 0.25 1.57 2.41 2.40 -32.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7106 0.6973 0.673 0.6616 0.6582 0.6476 0.6234 9.11%
Adjusted Per Share Value based on latest NOSH - 126,857
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.05 17.65 13.53 14.34 14.27 14.29 15.55 -11.01%
EPS 1.10 2.01 0.94 0.21 1.31 2.01 2.00 -32.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5945 0.5819 0.5614 0.5659 0.5501 0.5394 0.5203 9.28%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.43 0.49 0.45 0.52 0.77 0.85 0.79 -
P/RPS 2.76 2.32 2.77 3.10 4.51 4.95 4.24 -24.87%
P/EPS 32.58 20.33 39.82 216.28 49.04 35.27 32.92 -0.68%
EY 3.07 4.92 2.51 0.46 2.04 2.84 3.04 0.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.70 0.67 0.79 1.17 1.31 1.27 -38.64%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 19/11/08 25/08/08 26/05/08 28/02/08 13/11/07 -
Price 0.49 0.42 0.40 0.60 0.57 0.66 0.88 -
P/RPS 3.14 1.99 2.47 3.58 3.34 3.85 4.72 -23.77%
P/EPS 37.12 17.43 35.40 249.56 36.31 27.39 36.67 0.81%
EY 2.69 5.74 2.82 0.40 2.75 3.65 2.73 -0.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.59 0.91 0.87 1.02 1.41 -37.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment