[UCREST] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -195.97%
YoY- 91.53%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 212 311 431 1,694 968 309 579 -48.78%
PBT -983 -1,033 -367 -405 422 -496 -252 147.59%
Tax 0 0 0 0 0 0 0 -
NP -983 -1,033 -367 -405 422 -496 -252 147.59%
-
NP to SH -983 -1,033 -367 -405 422 -496 -252 147.59%
-
Tax Rate - - - - 0.00% - - -
Total Cost 1,195 1,344 798 2,099 546 805 831 27.37%
-
Net Worth 23,620 24,418 25,040 26,035 25,713 26,258 25,675 -5.40%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 23,620 24,418 25,040 26,035 25,713 26,258 25,675 -5.40%
NOSH 289,117 286,944 282,307 289,285 281,333 291,764 279,999 2.15%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -463.68% -332.15% -85.15% -23.91% 43.60% -160.52% -43.52% -
ROE -4.16% -4.23% -1.47% -1.56% 1.64% -1.89% -0.98% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.07 0.11 0.15 0.59 0.34 0.11 0.21 -51.89%
EPS -0.34 -0.36 -0.13 -0.14 0.15 -0.17 -0.09 142.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0817 0.0851 0.0887 0.09 0.0914 0.09 0.0917 -7.40%
Adjusted Per Share Value based on latest NOSH - 289,285
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.03 0.04 0.06 0.23 0.13 0.04 0.08 -47.96%
EPS -0.13 -0.14 -0.05 -0.05 0.06 -0.07 -0.03 165.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0328 0.0337 0.035 0.0346 0.0353 0.0345 -5.28%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.04 0.03 0.04 0.05 0.05 0.05 0.04 -
P/RPS 54.55 27.68 26.20 8.54 14.53 47.21 19.34 99.50%
P/EPS -11.76 -8.33 -30.77 -35.71 33.33 -29.41 -44.44 -58.74%
EY -8.50 -12.00 -3.25 -2.80 3.00 -3.40 -2.25 142.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.35 0.45 0.56 0.55 0.56 0.44 7.43%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 25/08/10 20/05/10 25/02/10 30/11/09 27/08/09 27/05/09 -
Price 0.04 0.03 0.04 0.04 0.05 0.05 0.05 -
P/RPS 54.55 27.68 26.20 6.83 14.53 47.21 24.18 71.92%
P/EPS -11.76 -8.33 -30.77 -28.57 33.33 -29.41 -55.56 -64.44%
EY -8.50 -12.00 -3.25 -3.50 3.00 -3.40 -1.80 181.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.35 0.45 0.44 0.55 0.56 0.55 -7.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment