[UCREST] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 4.84%
YoY- -332.94%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 236 963 1,210 212 968 411 2,472 -32.37%
PBT -5,631 263 -511 -983 422 -663 492 -
Tax 0 0 0 0 0 0 0 -
NP -5,631 263 -511 -983 422 -663 492 -
-
NP to SH -5,634 262 -511 -983 422 -663 492 -
-
Tax Rate - 0.00% - - 0.00% - 0.00% -
Total Cost 5,867 700 1,721 1,195 546 1,074 1,980 19.82%
-
Net Worth 14,956 19,300 21,831 23,620 25,713 31,420 80,427 -24.43%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 14,956 19,300 21,831 23,620 25,713 31,420 80,427 -24.43%
NOSH 290,412 291,111 283,888 289,117 281,333 288,260 289,411 0.05%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -2,386.02% 27.31% -42.23% -463.68% 43.60% -161.31% 19.90% -
ROE -37.67% 1.36% -2.34% -4.16% 1.64% -2.11% 0.61% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.08 0.33 0.43 0.07 0.34 0.14 0.85 -32.53%
EPS -1.94 0.09 -0.18 -0.34 0.15 -0.23 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.0663 0.0769 0.0817 0.0914 0.109 0.2779 -24.47%
Adjusted Per Share Value based on latest NOSH - 289,117
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.03 0.13 0.16 0.03 0.13 0.06 0.33 -32.92%
EPS -0.76 0.04 -0.07 -0.13 0.06 -0.09 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0259 0.0293 0.0318 0.0346 0.0422 0.1081 -24.43%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.07 0.06 0.09 0.04 0.05 0.05 0.10 -
P/RPS 86.14 18.14 21.12 54.55 14.53 35.07 11.71 39.41%
P/EPS -3.61 66.67 -50.00 -11.76 33.33 -21.74 58.82 -
EY -27.71 1.50 -2.00 -8.50 3.00 -4.60 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.90 1.17 0.49 0.55 0.46 0.36 24.77%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 22/11/12 24/11/11 30/11/10 30/11/09 24/11/08 30/11/07 -
Price 0.045 0.05 0.07 0.04 0.05 0.04 0.09 -
P/RPS 55.38 15.11 16.42 54.55 14.53 28.05 10.54 31.81%
P/EPS -2.32 55.56 -38.89 -11.76 33.33 -17.39 52.94 -
EY -43.11 1.80 -2.57 -8.50 3.00 -5.75 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.75 0.91 0.49 0.55 0.37 0.32 18.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment