[UCREST] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 185.08%
YoY- 163.65%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 963 1,210 212 968 411 2,472 5,140 -24.33%
PBT 263 -511 -983 422 -663 492 1,367 -24.00%
Tax 0 0 0 0 0 0 0 -
NP 263 -511 -983 422 -663 492 1,367 -24.00%
-
NP to SH 262 -511 -983 422 -663 492 1,367 -24.04%
-
Tax Rate 0.00% - - 0.00% - 0.00% 0.00% -
Total Cost 700 1,721 1,195 546 1,074 1,980 3,773 -24.45%
-
Net Worth 19,300 21,831 23,620 25,713 31,420 80,427 28,611 -6.34%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 19,300 21,831 23,620 25,713 31,420 80,427 28,611 -6.34%
NOSH 291,111 283,888 289,117 281,333 288,260 289,411 105,968 18.32%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 27.31% -42.23% -463.68% 43.60% -161.31% 19.90% 26.60% -
ROE 1.36% -2.34% -4.16% 1.64% -2.11% 0.61% 4.78% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.33 0.43 0.07 0.34 0.14 0.85 4.85 -36.07%
EPS 0.09 -0.18 -0.34 0.15 -0.23 0.17 1.29 -35.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0663 0.0769 0.0817 0.0914 0.109 0.2779 0.27 -20.84%
Adjusted Per Share Value based on latest NOSH - 281,333
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.13 0.16 0.03 0.13 0.06 0.33 0.69 -24.26%
EPS 0.04 -0.07 -0.13 0.06 -0.09 0.07 0.18 -22.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0293 0.0318 0.0346 0.0422 0.1081 0.0385 -6.38%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.06 0.09 0.04 0.05 0.05 0.10 0.06 -
P/RPS 18.14 21.12 54.55 14.53 35.07 11.71 1.24 56.32%
P/EPS 66.67 -50.00 -11.76 33.33 -21.74 58.82 4.65 55.80%
EY 1.50 -2.00 -8.50 3.00 -4.60 1.70 21.50 -35.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.17 0.49 0.55 0.46 0.36 0.22 26.43%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 24/11/11 30/11/10 30/11/09 24/11/08 30/11/07 29/11/06 -
Price 0.05 0.07 0.04 0.05 0.04 0.09 0.07 -
P/RPS 15.11 16.42 54.55 14.53 28.05 10.54 1.44 47.90%
P/EPS 55.56 -38.89 -11.76 33.33 -17.39 52.94 5.43 47.29%
EY 1.80 -2.57 -8.50 3.00 -5.75 1.89 18.43 -32.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.91 0.49 0.55 0.37 0.32 0.26 19.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment