[UCREST] QoQ Quarter Result on 31-Mar-2016

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Mar-2016
Profit Trend
QoQ--%
YoY- 173.87%
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Revenue 61 222 0 1,313 0 1,068 0 -
PBT -550 -516 0 472 0 304 0 -
Tax 0 0 0 0 0 0 0 -
NP -550 -516 0 472 0 304 0 -
-
NP to SH -550 -516 0 472 0 304 0 -
-
Tax Rate - - - 0.00% - 0.00% - -
Total Cost 611 738 0 841 0 764 0 -
-
Net Worth 11,151 11,803 11,976 11,741 0 11,612 0 -
Dividend
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Net Worth 11,151 11,803 11,976 11,741 0 11,612 0 -
NOSH 319,527 322,500 313,529 295,000 303,999 303,999 286,842 11.36%
Ratio Analysis
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
NP Margin -901.64% -232.43% 0.00% 35.95% 0.00% 28.46% 0.00% -
ROE -4.93% -4.37% 0.00% 4.02% 0.00% 2.62% 0.00% -
Per Share
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
RPS 0.02 0.07 0.00 0.45 0.00 0.35 0.00 -
EPS -0.17 -0.16 0.00 0.16 0.00 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0366 0.0382 0.0398 0.00 0.0382 0.00 -
Adjusted Per Share Value based on latest NOSH - 295,000
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
RPS 0.01 0.03 0.00 0.18 0.00 0.14 0.00 -
EPS -0.07 -0.07 0.00 0.06 0.00 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0159 0.0161 0.0158 0.00 0.0157 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Date 30/11/16 30/08/16 31/05/16 31/03/16 26/02/16 31/12/15 30/11/15 -
Price 0.06 0.05 0.085 0.055 0.04 0.04 0.04 -
P/RPS 314.29 72.64 0.00 12.36 0.00 11.39 0.00 -
P/EPS -34.86 -31.25 0.00 34.38 0.00 40.00 0.00 -
EY -2.87 -3.20 0.00 2.91 0.00 2.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.37 2.23 1.38 0.00 1.05 0.00 -
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Date 26/01/17 04/10/16 27/07/16 24/05/16 - 25/02/16 - -
Price 0.065 0.06 0.075 0.09 0.00 0.04 0.00 -
P/RPS 340.48 87.16 0.00 20.22 0.00 11.39 0.00 -
P/EPS -37.76 -37.50 0.00 56.25 0.00 40.00 0.00 -
EY -2.65 -2.67 0.00 1.78 0.00 2.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.64 1.96 2.26 0.00 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment