[PUC] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -134.48%
YoY- -471.43%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 4,744 3,606 3,714 2,609 3,003 3,310 4,993 -3.34%
PBT 458 93 100 69 625 309 191 79.05%
Tax -115 -23 -25 -269 -45 -39 -48 78.95%
NP 343 70 75 -200 580 270 143 79.09%
-
NP to SH 343 70 75 -200 580 270 143 79.09%
-
Tax Rate 25.11% 24.73% 25.00% 389.86% 7.20% 12.62% 25.13% -
Total Cost 4,401 3,536 3,639 2,809 2,423 3,040 4,850 -6.26%
-
Net Worth 13,059 11,052 102 10,037 10,501 9,749 9,580 22.91%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 13,059 11,052 102 10,037 10,501 9,749 9,580 22.91%
NOSH 83,658 77,777 750 73,750 76,315 74,999 75,263 7.29%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 7.23% 1.94% 2.02% -7.67% 19.31% 8.16% 2.86% -
ROE 2.63% 0.63% 73.53% -1.99% 5.52% 2.77% 1.49% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 5.67 4.64 495.20 3.54 3.93 4.41 6.63 -9.89%
EPS 0.41 0.09 10.00 -0.26 0.76 0.36 0.19 66.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1561 0.1421 0.136 0.1361 0.1376 0.13 0.1273 14.55%
Adjusted Per Share Value based on latest NOSH - 73,750
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.17 0.13 0.13 0.09 0.11 0.12 0.18 -3.73%
EPS 0.01 0.00 0.00 -0.01 0.02 0.01 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0047 0.004 0.00 0.0036 0.0038 0.0035 0.0035 21.69%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.13 0.14 0.14 0.12 0.08 0.14 0.15 -
P/RPS 2.29 3.02 0.03 3.39 2.03 3.17 2.26 0.88%
P/EPS 31.71 155.56 1.40 -44.25 10.53 38.89 78.95 -45.53%
EY 3.15 0.64 71.43 -2.26 9.50 2.57 1.27 83.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.99 1.03 0.88 0.58 1.08 1.18 -20.89%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 20/08/10 25/05/10 25/02/10 19/11/09 28/08/09 29/05/09 -
Price 0.12 0.14 0.12 0.17 0.12 0.13 0.14 -
P/RPS 2.12 3.02 0.02 4.81 3.05 2.95 2.11 0.31%
P/EPS 29.27 155.56 1.20 -62.69 15.79 36.11 73.68 -45.92%
EY 3.42 0.64 83.33 -1.60 6.33 2.77 1.36 84.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.99 0.88 1.25 0.87 1.00 1.10 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment