[PUC] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -6.67%
YoY- -74.07%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 3,790 3,552 4,744 3,606 3,714 2,609 3,003 16.80%
PBT 520 456 458 93 100 69 625 -11.54%
Tax -130 -111 -115 -23 -25 -269 -45 102.97%
NP 390 345 343 70 75 -200 580 -23.26%
-
NP to SH 390 345 343 70 75 -200 580 -23.26%
-
Tax Rate 25.00% 24.34% 25.11% 24.73% 25.00% 389.86% 7.20% -
Total Cost 3,400 3,207 4,401 3,536 3,639 2,809 2,423 25.36%
-
Net Worth 3,188 12,344 13,059 11,052 102 10,037 10,501 -54.86%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 3,188 12,344 13,059 11,052 102 10,037 10,501 -54.86%
NOSH 21,546 84,146 83,658 77,777 750 73,750 76,315 -56.99%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.29% 9.71% 7.23% 1.94% 2.02% -7.67% 19.31% -
ROE 12.23% 2.79% 2.63% 0.63% 73.53% -1.99% 5.52% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 17.59 4.22 5.67 4.64 495.20 3.54 3.93 171.83%
EPS 1.81 0.41 0.41 0.09 10.00 -0.26 0.76 78.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.1467 0.1561 0.1421 0.136 0.1361 0.1376 4.98%
Adjusted Per Share Value based on latest NOSH - 77,777
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.14 0.14 0.18 0.14 0.14 0.10 0.11 17.45%
EPS 0.01 0.01 0.01 0.00 0.00 -0.01 0.02 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0012 0.0047 0.005 0.0042 0.00 0.0038 0.004 -55.21%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.16 0.15 0.13 0.14 0.14 0.12 0.08 -
P/RPS 0.91 3.55 2.29 3.02 0.03 3.39 2.03 -41.45%
P/EPS 8.84 36.59 31.71 155.56 1.40 -44.25 10.53 -11.01%
EY 11.31 2.73 3.15 0.64 71.43 -2.26 9.50 12.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.02 0.83 0.99 1.03 0.88 0.58 51.41%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 30/11/10 20/08/10 25/05/10 25/02/10 19/11/09 -
Price 0.125 0.17 0.12 0.14 0.12 0.17 0.12 -
P/RPS 0.71 4.03 2.12 3.02 0.02 4.81 3.05 -62.19%
P/EPS 6.91 41.46 29.27 155.56 1.20 -62.69 15.79 -42.38%
EY 14.48 2.41 3.42 0.64 83.33 -1.60 6.33 73.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.16 0.77 0.99 0.88 1.25 0.87 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment