[YTLE] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -3.2%
YoY- -0.17%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 21,051 21,029 21,979 20,807 21,038 22,127 22,856 -5.34%
PBT 17,923 18,955 19,262 18,776 17,740 19,259 20,151 -7.52%
Tax -4,146 -4,548 -4,622 -4,635 -4,418 -4,895 -4,984 -11.55%
NP 13,777 14,407 14,640 14,141 13,322 14,364 15,167 -6.21%
-
NP to SH 8,324 8,923 9,218 8,641 7,864 8,938 9,786 -10.23%
-
Tax Rate 23.13% 23.99% 24.00% 24.69% 24.90% 25.42% 24.73% -
Total Cost 7,274 6,622 7,339 6,666 7,716 7,763 7,689 -3.63%
-
Net Worth 174,535 175,756 160,313 216,024 202,830 189,593 174,271 0.10%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - 54,088 - - -
Div Payout % - - - - 687.79% - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 174,535 175,756 160,313 216,024 202,830 189,593 174,271 0.10%
NOSH 1,342,580 1,351,969 1,335,942 1,350,156 1,352,203 1,354,242 1,340,547 0.10%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 65.45% 68.51% 66.61% 67.96% 63.32% 64.92% 66.36% -
ROE 4.77% 5.08% 5.75% 4.00% 3.88% 4.71% 5.62% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.57 1.56 1.65 1.54 1.56 1.63 1.70 -5.16%
EPS 0.62 0.66 0.69 0.64 0.58 0.66 0.73 -10.32%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.16 0.15 0.14 0.13 0.00%
Adjusted Per Share Value based on latest NOSH - 1,351,969
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.57 1.57 1.64 1.55 1.57 1.65 1.70 -5.16%
EPS 0.62 0.66 0.69 0.64 0.59 0.67 0.73 -10.32%
DPS 0.00 0.00 0.00 0.00 4.03 0.00 0.00 -
NAPS 0.13 0.1309 0.1194 0.1609 0.1511 0.1412 0.1298 0.10%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.55 0.535 0.53 0.575 0.525 0.58 0.545 -
P/RPS 35.08 34.40 32.21 37.31 33.74 35.50 31.97 6.39%
P/EPS 88.71 81.06 76.81 89.84 90.27 87.88 74.66 12.19%
EY 1.13 1.23 1.30 1.11 1.11 1.14 1.34 -10.75%
DY 0.00 0.00 0.00 0.00 7.62 0.00 0.00 -
P/NAPS 4.23 4.12 4.42 3.59 3.50 4.14 4.19 0.63%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 21/05/15 12/02/15 -
Price 0.54 0.545 0.52 0.545 0.515 0.56 0.535 -
P/RPS 34.44 35.04 31.61 35.36 33.10 34.27 31.38 6.40%
P/EPS 87.10 82.58 75.36 85.16 88.55 84.85 73.29 12.20%
EY 1.15 1.21 1.33 1.17 1.13 1.18 1.36 -10.58%
DY 0.00 0.00 0.00 0.00 7.77 0.00 0.00 -
P/NAPS 4.15 4.19 4.33 3.41 3.43 4.00 4.12 0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment