[YTLE] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 49.96%
YoY- -3.84%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 84,866 63,815 42,786 20,807 87,532 66,494 44,367 54.15%
PBT 74,916 56,993 38,038 18,776 76,446 58,706 39,447 53.41%
Tax -17,951 -13,805 -9,257 -4,635 -19,111 -14,693 -9,798 49.78%
NP 56,965 43,188 28,781 14,141 57,335 44,013 29,649 54.61%
-
NP to SH 35,106 26,782 17,859 8,641 35,716 27,852 18,914 51.08%
-
Tax Rate 23.96% 24.22% 24.34% 24.69% 25.00% 25.03% 24.84% -
Total Cost 27,901 20,627 14,005 6,666 30,197 22,481 14,718 53.23%
-
Net Worth 174,857 174,957 161,133 216,024 202,048 188,371 174,384 0.18%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - 53,879 - - -
Div Payout % - - - - 150.86% - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 174,857 174,957 161,133 216,024 202,048 188,371 174,384 0.18%
NOSH 1,345,057 1,345,829 1,342,781 1,350,156 1,346,992 1,345,507 1,341,418 0.18%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 67.12% 67.68% 67.27% 67.96% 65.50% 66.19% 66.83% -
ROE 20.08% 15.31% 11.08% 4.00% 17.68% 14.79% 10.85% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.31 4.74 3.19 1.54 6.50 4.94 3.31 53.80%
EPS 2.61 1.99 1.33 0.64 2.65 2.07 1.41 50.81%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.16 0.15 0.14 0.13 0.00%
Adjusted Per Share Value based on latest NOSH - 1,351,969
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.32 4.75 3.19 1.55 6.52 4.95 3.30 54.27%
EPS 2.61 1.99 1.33 0.64 2.66 2.07 1.41 50.81%
DPS 0.00 0.00 0.00 0.00 4.01 0.00 0.00 -
NAPS 0.1302 0.1303 0.12 0.1609 0.1505 0.1403 0.1299 0.15%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.55 0.535 0.53 0.575 0.525 0.58 0.545 -
P/RPS 8.72 11.28 16.63 37.31 8.08 11.74 16.48 -34.60%
P/EPS 21.07 26.88 39.85 89.84 19.80 28.02 38.65 -33.29%
EY 4.75 3.72 2.51 1.11 5.05 3.57 2.59 49.88%
DY 0.00 0.00 0.00 0.00 7.62 0.00 0.00 -
P/NAPS 4.23 4.12 4.42 3.59 3.50 4.14 4.19 0.63%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 21/05/15 12/02/15 -
Price 0.54 0.545 0.52 0.545 0.515 0.56 0.535 -
P/RPS 8.56 11.49 16.32 35.36 7.93 11.33 16.18 -34.61%
P/EPS 20.69 27.39 39.10 85.16 19.42 27.05 37.94 -33.27%
EY 4.83 3.65 2.56 1.17 5.15 3.70 2.64 49.64%
DY 0.00 0.00 0.00 0.00 7.77 0.00 0.00 -
P/NAPS 4.15 4.19 4.33 3.41 3.43 4.00 4.12 0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment