[NETX] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 57.91%
YoY- 159.8%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 7,713 21,796 8,112 10,115 8,595 17,192 1,471 202.11%
PBT 123 -6,523 155 1,225 988 2,023 -3,355 -
Tax -83 -188 97 32 -192 -212 0 -
NP 40 -6,711 252 1,257 796 1,811 -3,355 -
-
NP to SH 40 -6,709 252 1,257 796 -1,811 -3,355 -
-
Tax Rate 67.48% - -62.58% -2.61% 19.43% 10.48% - -
Total Cost 7,673 28,507 7,860 8,858 7,799 15,381 4,826 36.26%
-
Net Worth 31,999 45,484 56,700 51,422 51,171 30,549 9,319 127.77%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 31,999 45,484 56,700 51,422 51,171 30,549 9,319 127.77%
NOSH 400,000 568,559 630,000 571,363 568,571 339,444 186,388 66.45%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.52% -30.79% 3.11% 12.43% 9.26% 10.53% -228.08% -
ROE 0.13% -14.75% 0.44% 2.44% 1.56% -5.93% -36.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.93 3.83 1.29 1.77 1.51 5.06 0.79 81.49%
EPS 0.01 -1.18 0.04 0.22 0.14 -0.53 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.09 0.09 0.09 0.05 36.83%
Adjusted Per Share Value based on latest NOSH - 571,363
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.82 2.32 0.86 1.08 0.92 1.83 0.16 197.55%
EPS 0.00 -0.72 0.03 0.13 0.08 -0.19 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0341 0.0485 0.0605 0.0548 0.0546 0.0326 0.0099 128.24%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.05 0.05 0.05 0.06 0.05 0.10 0.08 -
P/RPS 2.59 1.30 3.88 3.39 3.31 1.97 10.14 -59.77%
P/EPS 500.00 -4.24 125.00 27.27 35.71 -18.74 -4.44 -
EY 0.20 -23.60 0.80 3.67 2.80 -5.34 -22.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.56 0.67 0.56 1.11 1.60 -46.30%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/02/11 29/11/10 24/08/10 25/05/10 25/02/10 30/11/09 -
Price 0.04 0.05 0.05 0.06 0.05 0.05 0.09 -
P/RPS 2.07 1.30 3.88 3.39 3.31 0.99 11.40 -67.96%
P/EPS 400.00 -4.24 125.00 27.27 35.71 -9.37 -5.00 -
EY 0.25 -23.60 0.80 3.67 2.80 -10.67 -20.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.56 0.67 0.56 0.56 1.80 -57.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment