[NETX] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 51.9%
YoY- 80.45%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 3,721 23,806 43,305 37,373 5,728 12,964 10,938 -15.26%
PBT -3,175 -1,693 -6,462 881 -16,410 222 484 -
Tax -82 -154 -186 -372 20 -59 -95 -2.23%
NP -3,257 -1,847 -6,648 509 -16,390 163 389 -
-
NP to SH -3,257 -1,845 -6,646 -3,113 -15,920 188 390 -
-
Tax Rate - - - 42.22% - 26.58% 19.63% -
Total Cost 6,978 25,653 49,953 36,864 22,118 12,801 10,549 -6.15%
-
Net Worth 29,749 46,092 45,799 51,422 13,021 31,039 31,199 -0.72%
Dividend
31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 29,749 46,092 45,799 51,422 13,021 31,039 31,199 -0.72%
NOSH 594,999 576,153 572,500 571,363 186,017 193,999 195,000 18.69%
Ratio Analysis
31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -87.53% -7.76% -15.35% 1.36% -286.14% 1.26% 3.56% -
ROE -10.95% -4.00% -14.51% -6.05% -122.26% 0.61% 1.25% -
Per Share
31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.63 4.13 7.56 6.54 3.08 6.68 5.61 -28.53%
EPS -0.55 -0.32 -1.16 -0.54 -8.56 0.10 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.08 0.08 0.09 0.07 0.16 0.16 -16.36%
Adjusted Per Share Value based on latest NOSH - 571,363
31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.40 2.54 4.62 3.98 0.61 1.38 1.17 -15.20%
EPS -0.35 -0.20 -0.71 -0.33 -1.70 0.02 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0317 0.0491 0.0488 0.0548 0.0139 0.0331 0.0333 -0.75%
Price Multiplier on Financial Quarter End Date
31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 31/12/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.07 0.13 0.04 0.06 0.06 0.06 0.17 -
P/RPS 11.19 3.15 0.53 0.92 1.95 0.90 3.03 22.22%
P/EPS -12.79 -40.60 -3.45 -11.01 -0.70 61.91 85.00 -
EY -7.82 -2.46 -29.02 -9.08 -142.64 1.62 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.63 0.50 0.67 0.86 0.38 1.06 4.36%
Price Multiplier on Announcement Date
31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/02/14 28/08/12 26/08/11 24/08/10 27/08/09 29/08/08 29/08/07 -
Price 0.07 0.08 0.04 0.06 0.05 0.06 0.14 -
P/RPS 11.19 1.94 0.53 0.92 1.62 0.90 2.50 25.88%
P/EPS -12.79 -24.98 -3.45 -11.01 -0.58 61.91 70.00 -
EY -7.82 -4.00 -29.02 -9.08 -171.17 1.62 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.00 0.50 0.67 0.71 0.38 0.88 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment