[NETX] QoQ Quarter Result on 30-Nov-2021 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
31-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
30-Nov-2021 [#4]
Profit Trend
QoQ- -407.53%
YoY- 34.7%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 8,332 3,325 2,863 35,332 27,787 14,206 3,774 69.30%
PBT -2,872 -62 -3,338 -9,781 -1,787 378 -11,373 -59.94%
Tax 0 0 0 3 -2 -1 -1 -
NP -2,872 -62 -3,338 -9,778 -1,789 377 -11,374 -59.94%
-
NP to SH -2,710 -183 -3,184 -8,968 -1,767 241 -10,438 -59.20%
-
Tax Rate - - - - - 0.26% - -
Total Cost 11,204 3,387 6,201 45,110 29,576 13,829 15,148 -18.16%
-
Net Worth 133,754 142,114 142,114 142,114 150,474 158,833 158,833 -10.79%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 133,754 142,114 142,114 142,114 150,474 158,833 158,833 -10.79%
NOSH 835,967 835,967 835,967 835,967 835,967 835,967 835,967 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -34.47% -1.86% -116.59% -27.67% -6.44% 2.65% -301.38% -
ROE -2.03% -0.13% -2.24% -6.31% -1.17% 0.15% -6.57% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 1.00 0.40 0.34 4.23 3.32 1.70 0.45 70.04%
EPS -0.32 -0.02 -0.38 -1.07 -0.21 0.03 -1.25 -59.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.17 0.17 0.18 0.19 0.19 -10.79%
Adjusted Per Share Value based on latest NOSH - 835,967
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.89 0.35 0.31 3.77 2.96 1.51 0.40 70.18%
EPS -0.29 -0.02 -0.34 -0.96 -0.19 0.03 -1.11 -59.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1426 0.1515 0.1515 0.1515 0.1604 0.1693 0.1693 -10.78%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.06 0.08 0.115 0.14 0.11 0.095 0.13 -
P/RPS 6.02 20.11 33.58 3.31 3.31 5.59 28.80 -64.67%
P/EPS -18.51 -365.45 -30.19 -13.05 -52.04 329.53 -10.41 46.61%
EY -5.40 -0.27 -3.31 -7.66 -1.92 0.30 -9.60 -31.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 0.68 0.82 0.61 0.50 0.68 -32.08%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/08/21 31/05/21 -
Price 0.055 0.09 0.095 0.125 0.13 0.11 0.095 -
P/RPS 5.52 22.63 27.74 2.96 3.91 6.47 21.04 -58.91%
P/EPS -16.97 -411.13 -24.94 -11.65 -61.50 381.56 -7.61 70.43%
EY -5.89 -0.24 -4.01 -8.58 -1.63 0.26 -13.14 -41.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.53 0.56 0.74 0.72 0.58 0.50 -22.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment