[NETX] YoY TTM Result on 30-Nov-2021 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
31-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
30-Nov-2021 [#4]
Profit Trend
QoQ- 18.54%
YoY- -32.82%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 CAGR
Revenue 16,832 21,707 81,099 14,897 955 9,702 17,567 -0.78%
PBT -14,259 -16,558 -22,563 -16,919 -21,969 -19,086 -11,323 4.34%
Tax 0 0 -1 -111 -1 -5 -133 -
NP -14,259 -16,558 -22,564 -17,030 -21,970 -19,091 -11,456 4.11%
-
NP to SH -13,514 -16,102 -20,932 -15,760 -20,702 -18,318 -10,261 5.21%
-
Tax Rate - - - - - - - -
Total Cost 31,091 38,265 103,663 31,927 22,925 28,793 29,023 1.27%
-
Net Worth 104,011 125,395 142,114 144,527 67,099 84,008 68,352 8.05%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 CAGR
Net Worth 104,011 125,395 142,114 144,527 67,099 84,008 68,352 8.05%
NOSH 937,952 835,967 835,967 835,967 3,640,388 2,800,298 2,683,981 -17.62%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 CAGR
NP Margin -84.71% -76.28% -27.82% -114.32% -2,300.52% -196.77% -65.21% -
ROE -12.99% -12.84% -14.73% -10.90% -30.85% -21.80% -15.01% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 CAGR
RPS 1.94 2.60 9.70 0.31 0.03 0.35 0.77 18.58%
EPS -1.56 -1.93 -2.50 -0.33 -0.62 -0.65 -0.45 25.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.15 0.17 0.03 0.02 0.03 0.03 29.13%
Adjusted Per Share Value based on latest NOSH - 835,967
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 CAGR
RPS 1.79 2.31 8.65 1.59 0.10 1.03 1.87 -0.80%
EPS -1.44 -1.72 -2.23 -1.68 -2.21 -1.95 -1.09 5.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1109 0.1337 0.1515 0.1541 0.0715 0.0896 0.0729 8.04%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 28/06/19 29/06/18 -
Price 0.11 0.075 0.14 0.145 0.02 0.015 0.02 -
P/RPS 5.66 2.89 1.44 46.89 70.26 4.33 2.59 15.50%
P/EPS -7.06 -3.89 -5.59 -44.32 -3.24 -2.29 -4.44 8.93%
EY -14.17 -25.68 -17.89 -2.26 -30.85 -43.61 -22.52 -8.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.50 0.82 4.83 1.00 0.50 0.67 6.02%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 30/06/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 30/08/19 29/08/18 -
Price 0.11 0.06 0.125 0.125 0.02 0.015 0.02 -
P/RPS 5.66 2.31 1.29 40.42 70.26 4.33 2.59 15.50%
P/EPS -7.06 -3.12 -4.99 -38.21 -3.24 -2.29 -4.44 8.93%
EY -14.17 -32.10 -20.03 -2.62 -30.85 -43.61 -22.52 -8.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.40 0.74 4.17 1.00 0.50 0.67 6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment