[GHLSYS] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -50.78%
YoY- -24.12%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 85,570 92,712 86,619 87,389 91,836 70,094 85,098 0.36%
PBT 8,186 11,711 8,989 8,960 17,106 -9,709 3,311 82.74%
Tax -2,646 -3,674 -3,099 -3,072 -5,128 -2,233 -2,227 12.16%
NP 5,540 8,037 5,890 5,888 11,978 -11,942 1,084 196.40%
-
NP to SH 5,539 8,038 5,910 5,977 12,143 -5,909 1,314 160.72%
-
Tax Rate 32.32% 31.37% 34.48% 34.29% 29.98% - 67.26% -
Total Cost 80,030 84,675 80,729 81,501 79,858 82,036 84,014 -3.18%
-
Net Worth 500,433 496,761 488,508 419,664 475,029 448,974 436,351 9.55%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 500,433 496,761 488,508 419,664 475,029 448,974 436,351 9.55%
NOSH 1,141,500 1,141,500 1,141,500 1,141,500 761,000 759,270 749,209 32.37%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 6.47% 8.67% 6.80% 6.74% 13.04% -17.04% 1.27% -
ROE 1.11% 1.62% 1.21% 1.42% 2.56% -1.32% 0.30% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.50 8.13 7.59 8.78 12.10 9.43 11.47 -24.64%
EPS 0.49 0.70 0.52 0.60 1.60 -0.80 0.18 94.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4384 0.4355 0.4283 0.4218 0.6261 0.6043 0.5883 -17.78%
Adjusted Per Share Value based on latest NOSH - 1,141,500
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 7.50 8.12 7.59 7.66 8.05 6.14 7.45 0.44%
EPS 0.49 0.70 0.52 0.52 1.06 -0.52 0.12 155.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4384 0.4352 0.428 0.3676 0.4161 0.3933 0.3823 9.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.87 1.80 1.73 1.90 2.02 1.90 1.70 -
P/RPS 24.95 22.15 22.78 21.63 16.69 20.14 14.82 41.47%
P/EPS 385.38 255.44 333.87 316.28 126.21 -238.90 959.60 -45.53%
EY 0.26 0.39 0.30 0.32 0.79 -0.42 0.10 88.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.27 4.13 4.04 4.50 3.23 3.14 2.89 29.69%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 25/08/21 25/05/21 23/02/21 19/11/20 26/08/20 27/05/20 -
Price 1.88 1.99 1.79 1.80 1.79 1.97 1.95 -
P/RPS 25.08 24.48 23.57 20.49 14.79 20.88 17.00 29.56%
P/EPS 387.44 282.40 345.45 299.63 111.84 -247.70 1,100.72 -50.11%
EY 0.26 0.35 0.29 0.33 0.89 -0.40 0.09 102.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 4.57 4.18 4.27 2.86 3.26 3.31 18.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment