[GHLSYS] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -83.32%
YoY- -79.29%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 87,389 91,836 70,094 85,098 87,622 87,709 85,895 1.15%
PBT 8,960 17,106 -9,709 3,311 8,776 10,828 10,290 -8.77%
Tax -3,072 -5,128 -2,233 -2,227 -1,646 -3,851 -3,496 -8.22%
NP 5,888 11,978 -11,942 1,084 7,130 6,977 6,794 -9.06%
-
NP to SH 5,977 12,143 -5,909 1,314 7,877 7,336 7,166 -11.34%
-
Tax Rate 34.29% 29.98% - 67.26% 18.76% 35.57% 33.97% -
Total Cost 81,501 79,858 82,036 84,014 80,492 80,732 79,101 2.00%
-
Net Worth 419,664 475,029 448,974 436,351 448,595 445,552 430,147 -1.62%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 419,664 475,029 448,974 436,351 448,595 445,552 430,147 -1.62%
NOSH 1,141,500 761,000 759,270 749,209 749,209 749,209 749,189 32.24%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.74% 13.04% -17.04% 1.27% 8.14% 7.95% 7.91% -
ROE 1.42% 2.56% -1.32% 0.30% 1.76% 1.65% 1.67% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.78 12.10 9.43 11.47 11.80 11.71 11.58 -16.78%
EPS 0.60 1.60 -0.80 0.18 1.06 0.98 0.97 -27.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4218 0.6261 0.6043 0.5883 0.6039 0.5947 0.5797 -19.02%
Adjusted Per Share Value based on latest NOSH - 749,209
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.66 8.05 6.14 7.45 7.68 7.68 7.52 1.23%
EPS 0.52 1.06 -0.52 0.12 0.69 0.64 0.63 -11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3676 0.4161 0.3933 0.3823 0.393 0.3903 0.3768 -1.62%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.90 2.02 1.90 1.70 1.35 1.47 1.51 -
P/RPS 21.63 16.69 20.14 14.82 11.44 12.56 13.04 39.91%
P/EPS 316.28 126.21 -238.90 959.60 127.31 150.13 156.36 59.60%
EY 0.32 0.79 -0.42 0.10 0.79 0.67 0.64 -36.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 3.23 3.14 2.89 2.24 2.47 2.60 43.91%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 19/11/20 26/08/20 27/05/20 25/02/20 28/11/19 29/08/19 -
Price 1.80 1.79 1.97 1.95 1.67 1.33 1.27 -
P/RPS 20.49 14.79 20.88 17.00 14.16 11.36 10.97 51.37%
P/EPS 299.63 111.84 -247.70 1,100.72 157.49 135.83 131.50 72.72%
EY 0.33 0.89 -0.40 0.09 0.63 0.74 0.76 -42.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.27 2.86 3.26 3.31 2.77 2.24 2.19 55.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment