[DIGISTA] QoQ Quarter Result on 30-Jun-2024 [#3]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Jun-2024 [#3]
Profit Trend
QoQ- -33.58%
YoY- -630.95%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 11,684 12,296 10,714 11,358 11,385 10,726 11,434 1.44%
PBT -1,441 -1,949 -1,282 123 -111 105 144 -
Tax -1,691 -28 -28 -29 -2,131 -30 -28 1427.84%
NP -3,132 -1,977 -1,310 94 -2,242 75 116 -
-
NP to SH -3,035 -1,842 -1,379 -224 -1,951 -252 -26 2267.87%
-
Tax Rate - - - 23.58% - 28.57% 19.44% -
Total Cost 14,816 14,273 12,024 11,264 13,627 10,651 11,318 19.60%
-
Net Worth 663 658 701 701 639 621 592 7.82%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 663 658 701 701 639 621 592 7.82%
NOSH 474,218 476,434 467,429 467,429 467,429 453,790 453,790 2.97%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -26.81% -16.08% -12.23% 0.83% -19.69% 0.70% 1.01% -
ROE -457.14% -279.84% -196.68% -31.95% -305.08% -40.53% -4.39% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.46 2.62 2.29 2.43 2.67 2.59 2.90 -10.36%
EPS -0.64 -0.39 -0.30 -0.05 -0.46 -0.06 -0.01 1487.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0014 0.0015 0.0015 0.0015 0.0015 0.0015 -4.48%
Adjusted Per Share Value based on latest NOSH - 476,434
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.46 2.59 2.26 2.40 2.40 2.26 2.41 1.37%
EPS -0.64 -0.39 -0.29 -0.05 -0.41 -0.05 -0.01 1487.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0014 0.0015 0.0015 0.0013 0.0013 0.0012 10.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.05 0.06 0.065 0.06 0.065 0.075 0.085 -
P/RPS 2.03 2.29 2.84 2.47 2.43 2.90 2.94 -21.82%
P/EPS -7.81 -15.31 -22.03 -125.20 -14.20 -123.36 -1,290.84 -96.64%
EY -12.80 -6.53 -4.54 -0.80 -7.04 -0.81 -0.08 2820.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 35.71 42.86 43.33 40.00 43.33 50.00 56.67 -26.43%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 29/05/24 22/02/24 27/11/23 23/08/23 30/05/23 -
Price 0.06 0.06 0.055 0.07 0.06 0.065 0.08 -
P/RPS 2.44 2.29 2.40 2.88 2.25 2.51 2.76 -7.86%
P/EPS -9.38 -15.31 -18.64 -146.07 -13.11 -106.91 -1,214.91 -96.05%
EY -10.67 -6.53 -5.36 -0.68 -7.63 -0.94 -0.08 2487.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.86 42.86 36.67 46.67 40.00 43.33 53.33 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment