[MMAG] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 151.99%
YoY- 139.22%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 127,889 90,795 101,041 67,886 83,097 134,120 99,607 18.07%
PBT -16,090 -2,662 -7,753 -2,124 -11,438 -9,271 -6,812 77.08%
Tax 942 -27 0 -99 -92 0 -14 -
NP -15,148 -2,689 -7,753 -2,223 -11,530 -9,271 -6,826 69.88%
-
NP to SH -11,182 -2,442 -7,427 5,839 -11,231 -8,785 -6,729 40.16%
-
Tax Rate - - - - - - - -
Total Cost 143,037 93,484 108,794 70,109 94,627 143,391 106,433 21.71%
-
Net Worth 358,168 378,445 302,242 378,385 210,413 216,928 234,373 32.57%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 358,168 378,445 302,242 378,385 210,413 216,928 234,373 32.57%
NOSH 2,422,391 1,703,173 1,703,173 1,312,469 1,312,469 1,312,469 1,136,295 65.41%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -11.84% -2.96% -7.67% -3.27% -13.88% -6.91% -6.85% -
ROE -3.12% -0.65% -2.46% 1.54% -5.34% -4.05% -2.87% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.76 5.33 7.48 5.17 7.10 11.69 8.77 -24.38%
EPS -0.50 -0.14 -0.55 0.44 -0.96 -0.77 -0.59 -10.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1613 0.2222 0.2236 0.2883 0.1798 0.189 0.2063 -15.09%
Adjusted Per Share Value based on latest NOSH - 1,312,469
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.54 3.93 4.37 2.94 3.60 5.81 4.31 18.16%
EPS -0.48 -0.11 -0.32 0.25 -0.49 -0.38 -0.29 39.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1551 0.1639 0.1309 0.1638 0.0911 0.0939 0.1015 32.56%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.025 0.035 0.055 0.07 0.075 0.09 0.135 -
P/RPS 0.43 0.66 0.74 1.35 1.06 0.77 1.54 -57.18%
P/EPS -4.96 -24.41 -10.01 15.73 -7.81 -11.76 -22.79 -63.71%
EY -20.14 -4.10 -9.99 6.36 -12.80 -8.50 -4.39 175.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.25 0.24 0.42 0.48 0.65 -62.27%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 30/11/22 30/08/22 31/05/22 24/02/22 25/11/21 30/08/21 -
Price 0.02 0.025 0.04 0.065 0.075 0.10 0.095 -
P/RPS 0.35 0.47 0.54 1.26 1.06 0.86 1.08 -52.72%
P/EPS -3.97 -17.44 -7.28 14.61 -7.81 -13.07 -16.04 -60.47%
EY -25.18 -5.74 -13.74 6.84 -12.80 -7.65 -6.23 153.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.11 0.18 0.23 0.42 0.53 0.46 -59.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment