[MMAG] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -227.2%
YoY- -10.37%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 102,371 127,889 90,795 101,041 67,886 83,097 134,120 -16.49%
PBT -58,574 -16,090 -2,662 -7,753 -2,124 -11,438 -9,271 242.14%
Tax -443 942 -27 0 -99 -92 0 -
NP -59,017 -15,148 -2,689 -7,753 -2,223 -11,530 -9,271 243.86%
-
NP to SH -48,653 -11,182 -2,442 -7,427 5,839 -11,231 -8,785 213.35%
-
Tax Rate - - - - - - - -
Total Cost 161,388 143,037 93,484 108,794 70,109 94,627 143,391 8.20%
-
Net Worth 173,201 358,168 378,445 302,242 378,385 210,413 216,928 -13.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 173,201 358,168 378,445 302,242 378,385 210,413 216,928 -13.94%
NOSH 2,422,391 2,422,391 1,703,173 1,703,173 1,312,469 1,312,469 1,312,469 50.52%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -57.65% -11.84% -2.96% -7.67% -3.27% -13.88% -6.91% -
ROE -28.09% -3.12% -0.65% -2.46% 1.54% -5.34% -4.05% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.23 5.76 5.33 7.48 5.17 7.10 11.69 -49.25%
EPS -2.01 -0.50 -0.14 -0.55 0.44 -0.96 -0.77 89.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0715 0.1613 0.2222 0.2236 0.2883 0.1798 0.189 -47.72%
Adjusted Per Share Value based on latest NOSH - 1,703,173
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.43 5.54 3.93 4.37 2.94 3.60 5.81 -16.55%
EPS -2.11 -0.48 -0.11 -0.32 0.25 -0.49 -0.38 213.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.1551 0.1639 0.1309 0.1638 0.0911 0.0939 -13.92%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.02 0.025 0.035 0.055 0.07 0.075 0.09 -
P/RPS 0.47 0.43 0.66 0.74 1.35 1.06 0.77 -28.06%
P/EPS -1.00 -4.96 -24.41 -10.01 15.73 -7.81 -11.76 -80.69%
EY -100.42 -20.14 -4.10 -9.99 6.36 -12.80 -8.50 419.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.15 0.16 0.25 0.24 0.42 0.48 -30.20%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 23/02/23 30/11/22 30/08/22 31/05/22 24/02/22 25/11/21 -
Price 0.015 0.02 0.025 0.04 0.065 0.075 0.10 -
P/RPS 0.35 0.35 0.47 0.54 1.26 1.06 0.86 -45.11%
P/EPS -0.75 -3.97 -17.44 -7.28 14.61 -7.81 -13.07 -85.14%
EY -133.90 -25.18 -5.74 -13.74 6.84 -12.80 -7.65 575.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.12 0.11 0.18 0.23 0.42 0.53 -46.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment