[RGB] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 56.26%
YoY- -6.77%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 14,427 77,433 132,126 111,632 55,163 52,176 78,594 -67.73%
PBT -14,421 4,594 16,306 11,900 7,472 7,163 6,360 -
Tax 347 -915 -1,578 -577 -227 -284 1,830 -67.02%
NP -14,074 3,679 14,728 11,323 7,245 6,879 8,190 -
-
NP to SH -14,029 3,600 14,713 11,179 7,154 6,720 8,182 -
-
Tax Rate - 19.92% 9.68% 4.85% 3.04% 3.96% -28.77% -
Total Cost 28,501 73,754 117,398 100,309 47,918 45,297 70,404 -45.30%
-
Net Worth 262,388 278,684 263,188 247,456 24,658,192 230,932 230,791 8.93%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 4,644 - - - 10,770 -
Div Payout % - - 31.57% - - - 131.63% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 262,388 278,684 263,188 247,456 24,658,192 230,932 230,791 8.93%
NOSH 1,548,245 1,548,245 1,548,245 1,547,942 1,546,243 1,540,575 1,539,089 0.39%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -97.55% 4.75% 11.15% 10.14% 13.13% 13.18% 10.42% -
ROE -5.35% 1.29% 5.59% 4.52% 0.03% 2.91% 3.55% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.93 5.00 8.53 7.22 3.58 3.39 5.11 -67.91%
EPS -0.63 0.23 0.95 0.72 0.46 0.44 0.53 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.70 -
NAPS 0.17 0.18 0.17 0.16 16.00 0.15 0.15 8.71%
Adjusted Per Share Value based on latest NOSH - 1,547,942
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.94 5.04 8.60 7.27 3.59 3.40 5.12 -67.73%
EPS -0.91 0.23 0.96 0.73 0.47 0.44 0.53 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.70 -
NAPS 0.1709 0.1815 0.1714 0.1611 16.056 0.1504 0.1503 8.94%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.14 0.125 0.175 0.175 0.205 0.21 0.19 -
P/RPS 14.98 2.50 2.05 2.42 5.73 6.20 3.72 153.32%
P/EPS -15.40 53.76 18.41 24.21 44.16 48.11 35.73 -
EY -6.49 1.86 5.43 4.13 2.26 2.08 2.80 -
DY 0.00 0.00 1.71 0.00 0.00 0.00 3.68 -
P/NAPS 0.82 0.69 1.03 1.09 0.01 1.40 1.27 -25.31%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 27/02/20 28/11/19 30/08/19 30/05/19 26/02/19 -
Price 0.145 0.14 0.20 0.17 0.195 0.195 0.235 -
P/RPS 15.51 2.80 2.34 2.36 5.45 5.75 4.60 125.02%
P/EPS -15.95 60.21 21.04 23.52 42.01 44.67 44.19 -
EY -6.27 1.66 4.75 4.25 2.38 2.24 2.26 -
DY 0.00 0.00 1.50 0.00 0.00 0.00 2.98 -
P/NAPS 0.85 0.78 1.18 1.06 0.01 1.30 1.57 -33.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment