[RGB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -17.87%
YoY- 5.56%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 132,126 111,632 55,163 52,176 78,594 86,488 166,396 -14.21%
PBT 16,306 11,900 7,472 7,163 6,360 13,235 8,859 50.02%
Tax -1,578 -577 -227 -284 1,830 -1,149 -134 415.28%
NP 14,728 11,323 7,245 6,879 8,190 12,086 8,725 41.63%
-
NP to SH 14,713 11,179 7,154 6,720 8,182 11,991 8,634 42.52%
-
Tax Rate 9.68% 4.85% 3.04% 3.96% -28.77% 8.68% 1.51% -
Total Cost 117,398 100,309 47,918 45,297 70,404 74,402 157,671 -17.80%
-
Net Worth 263,188 247,456 24,658,192 230,932 230,791 230,660 215,063 14.36%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 4,644 - - - 10,770 - - -
Div Payout % 31.57% - - - 131.63% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 263,188 247,456 24,658,192 230,932 230,791 230,660 215,063 14.36%
NOSH 1,548,245 1,547,942 1,546,243 1,540,575 1,539,089 1,538,395 1,344,742 9.82%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.15% 10.14% 13.13% 13.18% 10.42% 13.97% 5.24% -
ROE 5.59% 4.52% 0.03% 2.91% 3.55% 5.20% 4.01% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.53 7.22 3.58 3.39 5.11 5.62 12.38 -21.93%
EPS 0.95 0.72 0.46 0.44 0.53 0.78 0.64 30.03%
DPS 0.30 0.00 0.00 0.00 0.70 0.00 0.00 -
NAPS 0.17 0.16 16.00 0.15 0.15 0.15 0.16 4.11%
Adjusted Per Share Value based on latest NOSH - 1,540,575
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.53 7.21 3.56 3.37 5.08 5.59 10.75 -14.25%
EPS 0.95 0.72 0.46 0.43 0.53 0.77 0.56 42.10%
DPS 0.30 0.00 0.00 0.00 0.70 0.00 0.00 -
NAPS 0.17 0.1598 15.9265 0.1492 0.1491 0.149 0.1389 14.37%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.175 0.175 0.205 0.21 0.19 0.23 0.24 -
P/RPS 2.05 2.42 5.73 6.20 3.72 4.09 1.94 3.73%
P/EPS 18.41 24.21 44.16 48.11 35.73 29.50 37.36 -37.53%
EY 5.43 4.13 2.26 2.08 2.80 3.39 2.68 59.91%
DY 1.71 0.00 0.00 0.00 3.68 0.00 0.00 -
P/NAPS 1.03 1.09 0.01 1.40 1.27 1.53 1.50 -22.11%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 30/08/19 30/05/19 26/02/19 26/11/18 29/08/18 -
Price 0.20 0.17 0.195 0.195 0.235 0.20 0.29 -
P/RPS 2.34 2.36 5.45 5.75 4.60 3.56 2.34 0.00%
P/EPS 21.04 23.52 42.01 44.67 44.19 25.65 45.15 -39.80%
EY 4.75 4.25 2.38 2.24 2.26 3.90 2.21 66.31%
DY 1.50 0.00 0.00 0.00 2.98 0.00 0.00 -
P/NAPS 1.18 1.06 0.01 1.30 1.57 1.33 1.81 -24.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment