[ARTRONIQ] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 522.39%
YoY- 21.57%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 12,883 12,970 15,824 15,962 15,908 14,170 11,344 8.80%
PBT -110 183 673 665 -53 1,052 409 -
Tax 293 -72 -227 -248 120 -194 -131 -
NP 183 111 446 417 67 858 278 -24.23%
-
NP to SH 183 111 446 417 67 858 278 -24.23%
-
Tax Rate - 39.34% 33.73% 37.29% - 18.44% 32.03% -
Total Cost 12,700 12,859 15,378 15,545 15,841 13,312 11,066 9.57%
-
Net Worth 3,480,255 34,411 34,125 33,689 33,809 34,231 32,336 2130.79%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 3,480,255 34,411 34,125 33,689 33,809 34,231 32,336 2130.79%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.42% 0.86% 2.82% 2.61% 0.42% 6.06% 2.45% -
ROE 0.01% 0.32% 1.31% 1.24% 0.20% 2.51% 0.86% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 8.57 8.62 10.52 10.61 10.58 9.42 7.54 8.86%
EPS 0.12 0.07 0.30 0.28 0.04 0.57 0.18 -23.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.14 0.2288 0.2269 0.224 0.2248 0.2276 0.215 2130.79%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.17 3.19 3.89 3.92 3.91 3.48 2.79 8.84%
EPS 0.04 0.03 0.11 0.10 0.02 0.21 0.07 -31.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.5516 0.0846 0.0839 0.0828 0.0831 0.0841 0.0795 2129.95%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.145 0.14 0.145 0.145 0.14 0.125 0.135 -
P/RPS 1.69 1.62 1.38 1.37 1.32 1.33 1.79 -3.74%
P/EPS 119.17 189.69 48.90 52.30 314.27 21.91 73.04 38.38%
EY 0.84 0.53 2.05 1.91 0.32 4.56 1.37 -27.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.61 0.64 0.65 0.62 0.55 0.63 -93.60%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 08/08/16 20/05/16 26/02/16 25/11/15 20/08/15 -
Price 0.205 0.135 0.15 0.175 0.13 0.12 0.11 -
P/RPS 2.39 1.57 1.43 1.65 1.23 1.27 1.46 38.69%
P/EPS 168.48 182.92 50.58 63.12 291.82 21.03 59.51 99.49%
EY 0.59 0.55 1.98 1.58 0.34 4.75 1.68 -50.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.59 0.66 0.78 0.58 0.53 0.51 -92.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment