[ARTRONIQ] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 28.27%
YoY- -47.55%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 58,252 57,762 30,837 22,964 26,403 38,117 20,169 102.15%
PBT -1,079 -1,817 -747 -492 -669 -333 -590 49.27%
Tax -5,164 -2,436 -40 -51 -88 11 -193 785.71%
NP -6,243 -4,253 -787 -543 -757 -322 -783 296.60%
-
NP to SH -6,243 -4,253 -787 -543 -757 -322 -783 296.60%
-
Tax Rate - - - - - - - -
Total Cost 64,495 62,015 31,624 23,507 27,160 38,439 20,952 110.88%
-
Net Worth 28,835 31,178 35,433 36,221 28,489 29,507 29,842 -2.25%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 28,835 31,178 35,433 36,221 28,489 29,507 29,842 -2.25%
NOSH 288,932 262,666 262,666 262,666 184,634 186,400 186,400 33.75%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -10.72% -7.36% -2.55% -2.36% -2.87% -0.84% -3.88% -
ROE -21.65% -13.64% -2.22% -1.50% -2.66% -1.09% -2.62% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 20.16 21.99 11.74 8.74 14.30 20.45 10.82 51.13%
EPS -2.16 -1.62 -0.30 -0.21 -0.41 -0.17 -0.42 196.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.1187 0.1349 0.1379 0.1543 0.1583 0.1601 -26.92%
Adjusted Per Share Value based on latest NOSH - 262,666
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.28 14.16 7.56 5.63 6.47 9.34 4.94 102.27%
EPS -1.53 -1.04 -0.19 -0.13 -0.19 -0.08 -0.19 299.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.0764 0.0869 0.0888 0.0698 0.0723 0.0732 -2.27%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.505 0.215 0.165 0.08 0.105 0.115 0.115 -
P/RPS 2.50 0.98 1.41 0.92 0.73 0.56 1.06 76.72%
P/EPS -23.37 -13.28 -55.07 -38.70 -25.61 -66.57 -27.38 -9.97%
EY -4.28 -7.53 -1.82 -2.58 -3.90 -1.50 -3.65 11.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 1.81 1.22 0.58 0.68 0.73 0.72 264.73%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 28/08/20 30/06/20 28/02/20 26/11/19 29/08/19 -
Price 0.82 0.325 0.165 0.165 0.175 0.125 0.115 -
P/RPS 4.07 1.48 1.41 1.89 1.22 0.61 1.06 144.20%
P/EPS -37.95 -20.07 -55.07 -79.82 -42.68 -72.36 -27.38 24.19%
EY -2.64 -4.98 -1.82 -1.25 -2.34 -1.38 -3.65 -19.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.22 2.74 1.22 1.20 1.13 0.79 0.72 403.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment