[ARTRONIQ] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -46.79%
YoY- -724.7%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 3,640 71 78,706 58,252 26,403 7,179 12,664 -17.45%
PBT 138 -15,967 608 -1,079 -669 -6,138 -2,317 -
Tax -1,234 3,047 -401 -5,164 -88 251 81 -
NP -1,096 -12,920 207 -6,243 -757 -5,887 -2,236 -10.38%
-
NP to SH -1,007 -13,120 -293 -6,243 -757 -5,887 -2,236 -11.54%
-
Tax Rate 894.20% - 65.95% - - - - -
Total Cost 4,736 12,991 78,499 64,495 27,160 13,066 14,900 -16.16%
-
Net Worth 85,168 40,840 33,660 28,835 28,489 2,572,177 31,087 16.76%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 85,168 40,840 33,660 28,835 28,489 2,572,177 31,087 16.76%
NOSH 407,957 328,297 288,932 288,932 184,634 186,400 150,400 16.58%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -30.11% -18,197.18% 0.26% -10.72% -2.87% -82.00% -17.66% -
ROE -1.18% -32.13% -0.87% -21.65% -2.66% -0.23% -7.19% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.90 0.02 27.24 20.16 14.30 4.64 8.42 -29.10%
EPS -0.25 -4.00 -0.10 -2.16 -0.41 -3.80 -1.49 -24.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2114 0.1244 0.1165 0.0998 0.1543 16.62 0.2067 0.34%
Adjusted Per Share Value based on latest NOSH - 288,932
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.89 0.02 19.34 14.31 6.49 1.76 3.11 -17.50%
EPS -0.25 -3.22 -0.07 -1.53 -0.19 -1.45 -0.55 -11.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2093 0.1004 0.0827 0.0709 0.07 6.3203 0.0764 16.76%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.195 0.79 0.615 0.505 0.105 0.13 0.275 -
P/RPS 21.58 3,652.88 2.26 2.50 0.73 2.80 3.27 33.67%
P/EPS -78.02 -19.77 -606.46 -23.37 -25.61 -3.42 -18.50 24.77%
EY -1.28 -5.06 -0.16 -4.28 -3.90 -29.26 -5.41 -19.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 6.35 5.28 5.06 0.68 0.01 1.33 -5.51%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/08/24 30/08/23 25/02/22 25/02/21 28/02/20 28/02/19 27/02/18 -
Price 0.135 0.805 0.32 0.82 0.175 0.13 0.285 -
P/RPS 14.94 3,722.24 1.17 4.07 1.22 2.80 3.38 25.68%
P/EPS -54.01 -20.14 -315.56 -37.95 -42.68 -3.42 -19.17 17.27%
EY -1.85 -4.96 -0.32 -2.64 -2.34 -29.26 -5.22 -14.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 6.47 2.75 8.22 1.13 0.01 1.38 -11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment