[ARTRONIQ] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -135.09%
YoY- 87.14%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 57,762 30,837 22,964 26,403 38,117 20,169 33,815 42.75%
PBT -1,817 -747 -492 -669 -333 -590 -313 221.97%
Tax -2,436 -40 -51 -88 11 -193 -55 1143.20%
NP -4,253 -787 -543 -757 -322 -783 -368 408.89%
-
NP to SH -4,253 -787 -543 -757 -322 -783 -368 408.89%
-
Tax Rate - - - - - - - -
Total Cost 62,015 31,624 23,507 27,160 38,439 20,952 34,183 48.58%
-
Net Worth 31,178 35,433 36,221 28,489 29,507 29,842 30,606 1.23%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 31,178 35,433 36,221 28,489 29,507 29,842 30,606 1.23%
NOSH 262,666 262,666 262,666 184,634 186,400 186,400 186,400 25.61%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -7.36% -2.55% -2.36% -2.87% -0.84% -3.88% -1.09% -
ROE -13.64% -2.22% -1.50% -2.66% -1.09% -2.62% -1.20% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 21.99 11.74 8.74 14.30 20.45 10.82 18.14 13.65%
EPS -1.62 -0.30 -0.21 -0.41 -0.17 -0.42 -0.20 301.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1349 0.1379 0.1543 0.1583 0.1601 0.1642 -19.40%
Adjusted Per Share Value based on latest NOSH - 184,634
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.16 7.56 5.63 6.47 9.34 4.94 8.29 42.75%
EPS -1.04 -0.19 -0.13 -0.19 -0.08 -0.19 -0.09 408.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0869 0.0888 0.0698 0.0723 0.0732 0.075 1.23%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.215 0.165 0.08 0.105 0.115 0.115 0.135 -
P/RPS 0.98 1.41 0.92 0.73 0.56 1.06 0.74 20.53%
P/EPS -13.28 -55.07 -38.70 -25.61 -66.57 -27.38 -68.38 -66.36%
EY -7.53 -1.82 -2.58 -3.90 -1.50 -3.65 -1.46 197.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.22 0.58 0.68 0.73 0.72 0.82 69.28%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 30/06/20 28/02/20 26/11/19 29/08/19 27/05/19 -
Price 0.325 0.165 0.165 0.175 0.125 0.115 0.13 -
P/RPS 1.48 1.41 1.89 1.22 0.61 1.06 0.72 61.45%
P/EPS -20.07 -55.07 -79.82 -42.68 -72.36 -27.38 -65.85 -54.61%
EY -4.98 -1.82 -1.25 -2.34 -1.38 -3.65 -1.52 120.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 1.22 1.20 1.13 0.79 0.72 0.79 128.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment