[GFM] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -731.81%
YoY- -287.83%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 26,909 26,570 31,084 24,289 31,050 32,812 42,438 -26.13%
PBT 4,331 4,801 3,718 466 1,292 4,180 7,481 -30.46%
Tax -2,421 -2,739 -2,441 -3,644 -789 -1,087 -1,952 15.39%
NP 1,910 2,062 1,277 -3,178 503 3,093 5,529 -50.67%
-
NP to SH 1,910 2,062 1,277 -3,178 503 3,093 5,529 -50.67%
-
Tax Rate 55.90% 57.05% 65.65% 781.97% 61.07% 26.00% 26.09% -
Total Cost 24,999 24,508 29,807 27,467 30,547 29,719 36,909 -22.82%
-
Net Worth 117,900 118,136 108,625 103,664 94,190 98,891 94,182 16.10%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 117,900 118,136 108,625 103,664 94,190 98,891 94,182 16.10%
NOSH 519,513 472,284 472,284 472,284 471,518 470,913 470,913 6.74%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.10% 7.76% 4.11% -13.08% 1.62% 9.43% 13.03% -
ROE 1.62% 1.75% 1.18% -3.07% 0.53% 3.13% 5.87% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.48 5.62 6.58 5.15 6.59 6.97 9.01 -28.14%
EPS 0.39 0.44 0.27 0.00 0.11 0.66 1.17 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.23 0.22 0.20 0.21 0.20 12.88%
Adjusted Per Share Value based on latest NOSH - 472,284
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.54 3.50 4.09 3.20 4.09 4.32 5.59 -26.19%
EPS 0.25 0.27 0.17 -0.42 0.07 0.41 0.73 -50.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.1556 0.143 0.1365 0.124 0.1302 0.124 16.09%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.17 0.19 0.11 0.29 0.34 0.435 0.50 -
P/RPS 3.10 3.38 1.67 5.63 5.16 6.24 5.55 -32.10%
P/EPS 43.72 43.54 40.68 -43.00 318.34 66.23 42.59 1.75%
EY 2.29 2.30 2.46 -2.33 0.31 1.51 2.35 -1.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.48 1.32 1.70 2.07 2.50 -56.69%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 21/05/20 28/02/20 27/11/19 27/08/19 23/05/19 -
Price 0.175 0.175 0.195 0.20 0.34 0.40 0.445 -
P/RPS 3.19 3.11 2.96 3.88 5.16 5.74 4.94 -25.23%
P/EPS 45.01 40.10 72.12 -29.65 318.34 60.90 37.90 12.10%
EY 2.22 2.49 1.39 -3.37 0.31 1.64 2.64 -10.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.70 0.85 0.91 1.70 1.90 2.23 -52.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment