[GFM] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 140.18%
YoY- -76.9%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 32,307 26,909 26,570 31,084 24,289 31,050 32,812 -1.02%
PBT 4,701 4,331 4,801 3,718 466 1,292 4,180 8.10%
Tax -1,549 -2,421 -2,739 -2,441 -3,644 -789 -1,087 26.49%
NP 3,152 1,910 2,062 1,277 -3,178 503 3,093 1.26%
-
NP to SH 3,152 1,910 2,062 1,277 -3,178 503 3,093 1.26%
-
Tax Rate 32.95% 55.90% 57.05% 65.65% 781.97% 61.07% 26.00% -
Total Cost 29,155 24,999 24,508 29,807 27,467 30,547 29,719 -1.26%
-
Net Worth 114,191 117,900 118,136 108,625 103,664 94,190 98,891 10.01%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 114,191 117,900 118,136 108,625 103,664 94,190 98,891 10.01%
NOSH 520,880 519,513 472,284 472,284 472,284 471,518 470,913 6.92%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.76% 7.10% 7.76% 4.11% -13.08% 1.62% 9.43% -
ROE 2.76% 1.62% 1.75% 1.18% -3.07% 0.53% 3.13% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.51 5.48 5.62 6.58 5.15 6.59 6.97 -4.42%
EPS 0.63 0.39 0.44 0.27 0.00 0.11 0.66 -3.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.25 0.23 0.22 0.20 0.21 6.22%
Adjusted Per Share Value based on latest NOSH - 472,284
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.25 3.54 3.50 4.09 3.20 4.09 4.32 -1.07%
EPS 0.42 0.25 0.27 0.17 -0.42 0.07 0.41 1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1504 0.1552 0.1556 0.143 0.1365 0.124 0.1302 10.04%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.18 0.17 0.19 0.11 0.29 0.34 0.435 -
P/RPS 2.77 3.10 3.38 1.67 5.63 5.16 6.24 -41.66%
P/EPS 28.35 43.72 43.54 40.68 -43.00 318.34 66.23 -43.05%
EY 3.53 2.29 2.30 2.46 -2.33 0.31 1.51 75.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.71 0.76 0.48 1.32 1.70 2.07 -47.67%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 27/08/20 21/05/20 28/02/20 27/11/19 27/08/19 -
Price 0.18 0.175 0.175 0.195 0.20 0.34 0.40 -
P/RPS 2.77 3.19 3.11 2.96 3.88 5.16 5.74 -38.33%
P/EPS 28.35 45.01 40.10 72.12 -29.65 318.34 60.90 -39.79%
EY 3.53 2.22 2.49 1.39 -3.37 0.31 1.64 66.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 0.70 0.85 0.91 1.70 1.90 -44.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment