[GFM] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 14.56%
YoY- 102.19%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 47,108 34,289 32,763 30,823 44,177 40,177 28,062 41.11%
PBT 15,649 12,656 5,766 6,822 9,041 11,631 4,086 144.19%
Tax -4,737 -3,131 -2,600 -2,954 -3,644 -3,570 -1,903 83.36%
NP 10,912 9,525 3,166 3,868 5,397 8,061 2,183 191.49%
-
NP to SH 10,912 9,525 3,166 3,868 5,397 8,061 2,183 191.49%
-
Tax Rate 30.27% 24.74% 45.09% 43.30% 40.31% 30.69% 46.57% -
Total Cost 36,196 24,764 29,597 26,955 38,780 32,116 25,879 24.99%
-
Net Worth 131,187 158,806 151,901 144,997 163,581 141,488 134,677 -1.73%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 4,004 - 1,242 1,519 - - - -
Div Payout % 36.70% - 39.26% 39.27% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 131,187 158,806 151,901 144,997 163,581 141,488 134,677 -1.73%
NOSH 690,462 690,462 690,462 690,462 690,462 575,385 575,385 12.88%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 23.16% 27.78% 9.66% 12.55% 12.22% 20.06% 7.78% -
ROE 8.32% 6.00% 2.08% 2.67% 3.30% 5.70% 1.62% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.82 4.97 4.75 4.46 7.56 7.10 5.00 22.92%
EPS 1.58 1.38 0.46 0.56 0.92 1.42 0.39 153.48%
DPS 0.58 0.00 0.18 0.22 0.00 0.00 0.00 -
NAPS 0.19 0.23 0.22 0.21 0.28 0.25 0.24 -14.38%
Adjusted Per Share Value based on latest NOSH - 690,462
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.20 4.51 4.31 4.06 5.82 5.29 3.69 41.19%
EPS 1.44 1.25 0.42 0.51 0.71 1.06 0.29 190.20%
DPS 0.53 0.00 0.16 0.20 0.00 0.00 0.00 -
NAPS 0.1727 0.2091 0.20 0.1909 0.2154 0.1863 0.1773 -1.73%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.28 0.20 0.175 0.20 0.215 0.145 0.175 -
P/RPS 4.10 4.03 3.69 4.48 2.84 2.04 3.50 11.09%
P/EPS 17.72 14.50 38.17 35.70 23.27 10.18 44.99 -46.17%
EY 5.64 6.90 2.62 2.80 4.30 9.82 2.22 85.87%
DY 2.07 0.00 1.03 1.10 0.00 0.00 0.00 -
P/NAPS 1.47 0.87 0.80 0.95 0.77 0.58 0.73 59.26%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 23/11/23 24/08/23 24/05/23 28/02/23 24/11/22 25/08/22 -
Price 0.25 0.25 0.195 0.19 0.215 0.215 0.175 -
P/RPS 3.66 5.03 4.11 4.26 2.84 3.03 3.50 3.01%
P/EPS 15.82 18.12 42.53 33.92 23.27 15.09 44.99 -50.08%
EY 6.32 5.52 2.35 2.95 4.30 6.62 2.22 100.48%
DY 2.32 0.00 0.92 1.16 0.00 0.00 0.00 -
P/NAPS 1.32 1.09 0.89 0.90 0.77 0.86 0.73 48.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment