[GFM] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 21.62%
YoY- -25.6%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 48,026 34,289 40,177 27,426 26,909 31,050 28,193 9.27%
PBT 11,004 12,656 11,631 4,687 4,331 1,292 4,067 18.02%
Tax -3,917 -3,131 -3,570 -2,076 -2,421 -789 -1,805 13.77%
NP 7,087 9,525 8,061 2,611 1,910 503 2,262 20.94%
-
NP to SH 7,087 9,525 8,061 2,611 1,910 503 2,262 20.94%
-
Tax Rate 35.60% 24.74% 30.69% 44.29% 55.90% 61.07% 44.38% -
Total Cost 40,939 24,764 32,116 24,815 24,999 30,547 25,931 7.90%
-
Net Worth 155,028 158,806 141,488 126,851 117,900 94,190 78,209 12.06%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 155,028 158,806 141,488 126,851 117,900 94,190 78,209 12.06%
NOSH 738,229 690,462 575,385 550,378 519,513 471,518 454,802 8.40%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 14.76% 27.78% 20.06% 9.52% 7.10% 1.62% 8.02% -
ROE 4.57% 6.00% 5.70% 2.06% 1.62% 0.53% 2.89% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.51 4.97 7.10 5.19 5.48 6.59 6.49 0.05%
EPS 0.96 1.38 1.42 0.49 0.39 0.11 0.52 10.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.25 0.24 0.24 0.20 0.18 2.60%
Adjusted Per Share Value based on latest NOSH - 738,229
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.32 4.51 5.29 3.61 3.54 4.09 3.71 9.27%
EPS 0.93 1.25 1.06 0.34 0.25 0.07 0.30 20.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2041 0.2091 0.1863 0.167 0.1552 0.124 0.103 12.06%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.24 0.20 0.145 0.26 0.17 0.34 0.475 -
P/RPS 3.69 4.03 2.04 5.01 3.10 5.16 7.32 -10.77%
P/EPS 25.00 14.50 10.18 52.63 43.72 318.34 91.24 -19.39%
EY 4.00 6.90 9.82 1.90 2.29 0.31 1.10 23.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.87 0.58 1.08 0.71 1.70 2.64 -13.04%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 23/11/23 24/11/22 25/11/21 26/11/20 27/11/19 22/11/18 -
Price 0.235 0.25 0.215 0.21 0.175 0.34 0.51 -
P/RPS 3.61 5.03 3.03 4.05 3.19 5.16 7.86 -12.15%
P/EPS 24.48 18.12 15.09 42.51 45.01 318.34 97.96 -20.61%
EY 4.09 5.52 6.62 2.35 2.22 0.31 1.02 26.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.09 0.86 0.88 0.73 1.70 2.83 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment