[HONGSENG] YoY Quarter Result on 31-Mar-2022 [#2]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 2.21%
YoY- 601.91%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Revenue 3,627 117,610 56,429 1,323 2,723 5,048 7,700 -10.54%
PBT -9,009 63,295 13,134 951 250 -3,831 100 -
Tax -350 -15,117 -2,901 -8 0 -1 17 -
NP -9,359 48,178 10,233 943 250 -3,832 117 -
-
NP to SH -9,176 42,297 6,026 943 250 -3,620 158 -
-
Tax Rate - 23.88% 22.09% 0.84% 0.00% - -17.00% -
Total Cost 12,986 69,432 46,196 380 2,473 8,880 7,583 8.29%
-
Net Worth 372,403 357,026 125,614 17,893 31,937 53,787 54,397 32.95%
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Net Worth 372,403 357,026 125,614 17,893 31,937 53,787 54,397 32.95%
NOSH 5,108,416 2,554,193 994,700 318,582 265,485 265,485 225,714 58.70%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
NP Margin -258.04% 40.96% 18.13% 71.28% 9.18% -75.91% 1.52% -
ROE -2.46% 11.85% 4.80% 5.27% 0.78% -6.73% 0.29% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.07 4.61 8.44 0.50 1.03 1.90 3.41 -43.75%
EPS -0.18 1.66 0.90 0.36 0.09 -1.36 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.1398 0.1878 0.0674 0.1203 0.2026 0.241 -16.22%
Adjusted Per Share Value based on latest NOSH - 2,554,193
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.07 2.30 1.10 0.03 0.05 0.10 0.15 -10.67%
EPS -0.18 0.83 0.12 0.02 0.00 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0699 0.0246 0.0035 0.0063 0.0105 0.0106 33.04%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 -
Price 0.115 2.61 1.37 0.195 0.23 0.255 0.265 -
P/RPS 161.97 56.67 16.24 39.13 22.42 13.41 7.77 56.78%
P/EPS -64.02 157.59 152.07 54.90 244.25 -18.70 378.57 -
EY -1.56 0.63 0.66 1.82 0.41 -5.35 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 18.67 7.29 2.89 1.91 1.26 1.10 5.50%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 25/05/23 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 -
Price 0.10 1.98 1.52 0.12 0.24 0.25 0.26 -
P/RPS 140.84 42.99 18.02 24.08 23.40 13.15 7.62 54.01%
P/EPS -55.67 119.55 168.72 33.78 254.87 -18.33 371.43 -
EY -1.80 0.84 0.59 2.96 0.39 -5.45 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 14.16 8.09 1.78 2.00 1.23 1.08 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment