[HONGSENG] YoY Quarter Result on 31-Mar-2021 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 98.55%
YoY- 173.34%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Revenue 117,610 56,429 1,323 2,723 5,048 7,700 9,496 45.13%
PBT 63,295 13,134 951 250 -3,831 100 817 90.37%
Tax -15,117 -2,901 -8 0 -1 17 0 -
NP 48,178 10,233 943 250 -3,832 117 817 82.84%
-
NP to SH 42,297 6,026 943 250 -3,620 158 965 74.98%
-
Tax Rate 23.88% 22.09% 0.84% 0.00% - -17.00% 0.00% -
Total Cost 69,432 46,196 380 2,473 8,880 7,583 8,679 36.04%
-
Net Worth 357,026 125,614 17,893 31,937 53,787 54,397 63,834 29.02%
Dividend
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Net Worth 357,026 125,614 17,893 31,937 53,787 54,397 63,834 29.02%
NOSH 2,554,193 994,700 318,582 265,485 265,485 225,714 241,249 41.80%
Ratio Analysis
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
NP Margin 40.96% 18.13% 71.28% 9.18% -75.91% 1.52% 8.60% -
ROE 11.85% 4.80% 5.27% 0.78% -6.73% 0.29% 1.51% -
Per Share
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
RPS 4.61 8.44 0.50 1.03 1.90 3.41 3.94 2.35%
EPS 1.66 0.90 0.36 0.09 -1.36 0.07 0.40 23.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.1878 0.0674 0.1203 0.2026 0.241 0.2646 -9.01%
Adjusted Per Share Value based on latest NOSH - 994,700
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
RPS 2.30 1.10 0.03 0.05 0.10 0.15 0.19 44.64%
EPS 0.83 0.12 0.02 0.00 -0.07 0.00 0.02 73.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0699 0.0246 0.0035 0.0063 0.0105 0.0106 0.0125 29.01%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Date 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 30/06/15 -
Price 2.61 1.37 0.195 0.23 0.255 0.265 0.295 -
P/RPS 56.67 16.24 39.13 22.42 13.41 7.77 7.49 34.92%
P/EPS 157.59 152.07 54.90 244.25 -18.70 378.57 73.75 11.89%
EY 0.63 0.66 1.82 0.41 -5.35 0.26 1.36 -10.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.67 7.29 2.89 1.91 1.26 1.10 1.11 51.85%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Date 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 25/08/15 -
Price 1.98 1.52 0.12 0.24 0.25 0.26 0.295 -
P/RPS 42.99 18.02 24.08 23.40 13.15 7.62 7.49 29.51%
P/EPS 119.55 168.72 33.78 254.87 -18.33 371.43 73.75 7.41%
EY 0.84 0.59 2.96 0.39 -5.45 0.27 1.36 -6.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.16 8.09 1.78 2.00 1.23 1.08 1.11 45.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment