[HONGSENG] YoY Quarter Result on 31-Mar-2021 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 98.55%
YoY- 173.34%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 11,462 3,221 117,610 56,429 1,323 2,723 5,048 12.41%
PBT -1,878 -10,165 63,295 13,134 951 250 -3,831 -9.67%
Tax -123 -198 -15,117 -2,901 -8 0 -1 98.75%
NP -2,001 -10,363 48,178 10,233 943 250 -3,832 -8.85%
-
NP to SH -1,415 -8,905 42,297 6,026 943 250 -3,620 -12.54%
-
Tax Rate - - 23.88% 22.09% 0.84% 0.00% - -
Total Cost 13,463 13,584 69,432 46,196 380 2,473 8,880 6.12%
-
Net Worth 266,020 360,654 357,026 125,614 17,893 31,937 53,787 25.63%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 266,020 360,654 357,026 125,614 17,893 31,937 53,787 25.63%
NOSH 4,716,666 5,108,416 2,554,193 994,700 318,582 265,485 265,485 50.79%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -17.46% -321.73% 40.96% 18.13% 71.28% 9.18% -75.91% -
ROE -0.53% -2.47% 11.85% 4.80% 5.27% 0.78% -6.73% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.24 0.06 4.61 8.44 0.50 1.03 1.90 -25.57%
EPS -0.03 -0.17 1.66 0.90 0.36 0.09 -1.36 -41.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0706 0.1398 0.1878 0.0674 0.1203 0.2026 -16.68%
Adjusted Per Share Value based on latest NOSH - 994,700
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.22 0.06 2.30 1.10 0.03 0.05 0.10 11.91%
EPS -0.03 -0.17 0.83 0.12 0.02 0.00 -0.07 -11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.0706 0.0699 0.0246 0.0035 0.0063 0.0105 25.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.01 0.05 2.61 1.37 0.195 0.23 0.255 -
P/RPS 4.12 79.30 56.67 16.24 39.13 22.42 13.41 -15.50%
P/EPS -33.33 -28.68 157.59 152.07 54.90 244.25 -18.70 8.59%
EY -3.00 -3.49 0.63 0.66 1.82 0.41 -5.35 -7.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.71 18.67 7.29 2.89 1.91 1.26 -24.25%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/24 29/11/23 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 -
Price 0.015 0.025 1.98 1.52 0.12 0.24 0.25 -
P/RPS 6.17 39.65 42.99 18.02 24.08 23.40 13.15 -10.23%
P/EPS -50.00 -14.34 119.55 168.72 33.78 254.87 -18.33 15.40%
EY -2.00 -6.97 0.84 0.59 2.96 0.39 -5.45 -13.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 14.16 8.09 1.78 2.00 1.23 -19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment