[MTRONIC] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 271.63%
YoY- 325.07%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 21,724 9,563 17,741 15,460 12,269 14,043 15,230 26.79%
PBT 3,427 -5,048 -1,300 1,478 -624 -469 -4,535 -
Tax 82 -16 -577 -141 -18 112 570 -72.64%
NP 3,509 -5,064 -1,877 1,337 -642 -357 -3,965 -
-
NP to SH 2,532 -5,337 -1,951 853 -497 -492 -4,077 -
-
Tax Rate -2.39% - - 9.54% - - - -
Total Cost 18,215 14,627 19,618 14,123 12,911 14,400 19,195 -3.44%
-
Net Worth 63,426 59,914 71,779 77,491 72,686 72,816 74,642 -10.31%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 63,426 59,914 71,779 77,491 72,686 72,816 74,642 -10.31%
NOSH 632,999 635,357 625,806 656,153 621,250 615,000 634,179 -0.12%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 16.15% -52.95% -10.58% 8.65% -5.23% -2.54% -26.03% -
ROE 3.99% -8.91% -2.72% 1.10% -0.68% -0.68% -5.46% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.43 1.51 2.83 2.36 1.97 2.28 2.40 26.96%
EPS 0.40 -0.84 -0.31 0.13 -0.08 -0.08 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.0943 0.1147 0.1181 0.117 0.1184 0.1177 -10.20%
Adjusted Per Share Value based on latest NOSH - 656,153
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.33 0.58 1.08 0.94 0.75 0.86 0.93 27.01%
EPS 0.15 -0.33 -0.12 0.05 -0.03 -0.03 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0366 0.0438 0.0473 0.0444 0.0444 0.0456 -10.38%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.05 0.07 0.09 0.09 0.06 0.06 0.04 -
P/RPS 1.46 4.65 3.17 3.82 3.04 2.63 1.67 -8.59%
P/EPS 12.50 -8.33 -28.87 69.23 -75.00 -75.00 -6.22 -
EY 8.00 -12.00 -3.46 1.44 -1.33 -1.33 -16.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.74 0.78 0.76 0.51 0.51 0.34 29.40%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 31/05/10 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 -
Price 0.05 0.05 0.08 0.09 0.09 0.06 0.04 -
P/RPS 1.46 3.32 2.82 3.82 4.56 2.63 1.67 -8.59%
P/EPS 12.50 -5.95 -25.66 69.23 -112.50 -75.00 -6.22 -
EY 8.00 -16.80 -3.90 1.44 -0.89 -1.33 -16.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.70 0.76 0.77 0.51 0.34 29.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment