[MTRONIC] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 90.89%
YoY- 95.76%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 46,816 56,045 66,357 55,694 48,576 54,089 108,446 -13.05%
PBT -26,696 -572 -5,036 513 -4,576 4,088 11,704 -
Tax 237 -173 325 -62 116 -1,457 -3,589 -
NP -26,458 -745 -4,710 450 -4,460 2,630 8,114 -
-
NP to SH -27,816 -1,809 -6,362 -180 -4,244 3,180 8,182 -
-
Tax Rate - - - 12.09% - 35.64% 30.66% -
Total Cost 73,274 56,790 71,067 55,244 53,036 51,458 100,332 -5.09%
-
Net Worth 26,822 51,889 60,890 79,717 79,320 52,267 58,619 -12.20%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 26,822 51,889 60,890 79,717 79,320 52,267 58,619 -12.20%
NOSH 634,103 646,190 636,266 675,000 636,599 404,237 284,148 14.30%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -56.52% -1.33% -7.10% 0.81% -9.18% 4.86% 7.48% -
ROE -103.70% -3.49% -10.45% -0.23% -5.35% 6.08% 13.96% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 7.38 8.67 10.43 8.25 7.63 13.38 38.17 -23.93%
EPS -4.39 -0.28 -1.00 -0.03 -0.67 0.79 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0423 0.0803 0.0957 0.1181 0.1246 0.1293 0.2063 -23.19%
Adjusted Per Share Value based on latest NOSH - 656,153
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.86 3.42 4.05 3.40 2.96 3.30 6.62 -13.04%
EPS -1.70 -0.11 -0.39 -0.01 -0.26 0.19 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0317 0.0372 0.0487 0.0484 0.0319 0.0358 -12.18%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.09 0.03 0.05 0.09 0.05 0.16 0.32 -
P/RPS 1.22 0.35 0.48 1.09 0.66 1.20 0.84 6.41%
P/EPS -2.05 -10.71 -5.00 -337.50 -7.50 20.34 11.11 -
EY -48.74 -9.33 -20.00 -0.30 -13.33 4.92 9.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.37 0.52 0.76 0.40 1.24 1.55 5.43%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 30/11/11 29/11/10 26/11/09 27/11/08 28/11/07 28/11/06 -
Price 0.13 0.05 0.06 0.09 0.04 0.17 0.41 -
P/RPS 1.76 0.58 0.58 1.09 0.52 1.27 1.07 8.63%
P/EPS -2.96 -17.86 -6.00 -337.50 -6.00 21.61 14.24 -
EY -33.74 -5.60 -16.67 -0.30 -16.67 4.63 7.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 0.62 0.63 0.76 0.32 1.31 1.99 7.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment