[MTRONIC] QoQ Quarter Result on 30-Sep-2021 [#1]

Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 99.66%
YoY- -102.24%
Quarter Report
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 17,206 9,515 6,061 6,807 10,626 8,363 4,980 129.06%
PBT 1,483 -4,751 -816 -78 -22,234 -581 430 128.78%
Tax -3,467 -11 0 0 -241 -306 -20 3038.45%
NP -1,984 -4,762 -816 -78 -22,475 -887 410 -
-
NP to SH -2,044 -4,742 -814 -76 -22,546 -887 413 -
-
Tax Rate 233.78% - - - - - 4.65% -
Total Cost 19,190 14,277 6,877 6,885 33,101 9,250 4,570 160.96%
-
Net Worth 112,765 108,426 107,427 90,839 93,087 93,087 87,956 18.06%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 112,765 108,426 107,427 90,839 93,087 93,087 87,956 18.06%
NOSH 1,518,016 2,168,594 2,168,523 2,079,778 2,079,778 1,668,095 1,286,515 11.69%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -11.53% -50.05% -13.46% -1.15% -211.51% -10.61% 8.23% -
ROE -1.81% -4.37% -0.76% -0.08% -24.22% -0.95% 0.47% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.93 0.44 0.28 0.45 0.80 0.63 0.40 636.52%
EPS -0.94 -0.22 -0.04 -0.01 -1.69 -0.07 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.05 0.05 0.06 0.07 0.07 0.07 282.11%
Adjusted Per Share Value based on latest NOSH - 2,079,778
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.05 0.58 0.37 0.42 0.65 0.51 0.30 131.05%
EPS -0.12 -0.29 -0.05 0.00 -1.38 -0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0662 0.0656 0.0554 0.0568 0.0568 0.0537 18.01%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.095 0.02 0.02 0.035 0.07 0.06 0.10 -
P/RPS 1.20 4.56 7.09 7.78 8.76 9.54 25.23 -86.94%
P/EPS -10.08 -9.15 -52.79 -697.24 -4.13 -89.95 304.24 -
EY -9.92 -10.93 -1.89 -0.14 -24.22 -1.11 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.40 0.40 0.58 1.00 0.86 1.43 -74.97%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 28/02/22 30/11/21 30/09/21 31/05/21 25/02/21 -
Price 0.075 0.115 0.02 0.02 0.035 0.055 0.085 -
P/RPS 0.95 26.21 7.09 4.45 4.38 8.75 21.45 -87.55%
P/EPS -7.96 -52.59 -52.79 -398.42 -2.06 -82.46 258.60 -
EY -12.57 -1.90 -1.89 -0.25 -48.44 -1.21 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 2.30 0.40 0.33 0.50 0.79 1.21 -76.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment