[MTRONIC] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 99.61%
YoY- -102.24%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 10,753 11,953 6,807 5,502 6,586 4,215 24,031 -12.53%
PBT 291 -1,037 -78 3,386 -227 -1,614 392 -4.84%
Tax -72 0 0 -21 -22 -23 -146 -11.10%
NP 219 -1,037 -78 3,365 -249 -1,637 246 -1.91%
-
NP to SH 241 -867 -76 3,393 -221 -1,609 256 -1.00%
-
Tax Rate 24.74% - - 0.62% - - 37.24% -
Total Cost 10,534 12,990 6,885 2,137 6,835 5,852 23,785 -12.68%
-
Net Worth 183,731 162,400 90,839 66,120 66,120 60,486 67,240 18.22%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 183,731 162,400 90,839 66,120 66,120 60,486 67,240 18.22%
NOSH 1,531,096 1,531,096 2,079,778 1,245,765 1,132,515 962,737 949,437 8.28%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.04% -8.68% -1.15% 61.16% -3.78% -38.84% 1.02% -
ROE 0.13% -0.53% -0.08% 5.13% -0.33% -2.66% 0.38% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.70 0.88 0.45 0.67 0.80 0.49 2.86 -20.90%
EPS 0.02 -0.06 -0.01 0.41 -0.03 -0.19 0.04 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.06 0.08 0.08 0.07 0.08 6.98%
Adjusted Per Share Value based on latest NOSH - 2,079,778
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.70 0.78 0.44 0.36 0.43 0.28 1.57 -12.59%
EPS 0.02 -0.06 0.00 0.22 -0.01 -0.11 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1061 0.0593 0.0432 0.0432 0.0395 0.0439 18.23%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.015 0.015 0.035 0.085 0.05 0.04 0.06 -
P/RPS 2.14 1.70 7.78 12.77 6.27 8.20 2.10 0.31%
P/EPS 95.30 -23.41 -697.24 20.71 -186.99 -21.48 196.99 -11.39%
EY 1.05 -4.27 -0.14 4.83 -0.53 -4.66 0.51 12.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.58 1.06 0.63 0.57 0.75 -25.31%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.015 0.025 0.02 0.11 0.035 0.03 0.045 -
P/RPS 2.14 2.83 4.45 16.52 4.39 6.15 1.57 5.29%
P/EPS 95.30 -39.02 -398.42 26.80 -130.89 -16.11 147.75 -7.04%
EY 1.05 -2.56 -0.25 3.73 -0.76 -6.21 0.68 7.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.21 0.33 1.38 0.44 0.43 0.56 -21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment