[SSB8] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -24.74%
YoY- -13.08%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 344 474 597 967 1,445 1,532 793 -42.72%
PBT -893 -2,604 -1,288 -1,331 -1,067 -1,089 -10,380 -80.54%
Tax 0 0 0 0 0 0 0 -
NP -893 -2,604 -1,288 -1,331 -1,067 -1,089 -10,380 -80.54%
-
NP to SH -893 -2,604 -1,288 -1,331 -1,067 -1,089 -10,380 -80.54%
-
Tax Rate - - - - - - - -
Total Cost 1,237 3,078 1,885 2,298 2,512 2,621 11,173 -76.97%
-
Net Worth 14,883 15,023 17,338 19,337 20,620 21,606 22,913 -25.01%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 14,883 15,023 17,338 19,337 20,620 21,606 22,913 -25.01%
NOSH 248,055 250,384 247,692 251,132 248,139 247,500 250,144 -0.55%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -259.59% -549.37% -215.75% -137.64% -73.84% -71.08% -1,308.95% -
ROE -6.00% -17.33% -7.43% -6.88% -5.17% -5.04% -45.30% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.14 0.19 0.24 0.39 0.58 0.62 0.32 -42.39%
EPS -0.36 -1.04 -0.52 -0.53 -0.43 -0.44 -4.15 -80.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.07 0.077 0.0831 0.0873 0.0916 -24.59%
Adjusted Per Share Value based on latest NOSH - 251,132
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.02 0.02 0.03 0.04 0.06 0.07 0.03 -23.70%
EPS -0.04 -0.11 -0.06 -0.06 -0.05 -0.05 -0.46 -80.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0065 0.0066 0.0076 0.0085 0.0091 0.0095 0.0101 -25.47%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.04 0.04 0.04 0.04 0.04 0.05 0.08 -
P/RPS 28.84 21.13 16.60 10.39 6.87 8.08 25.24 9.30%
P/EPS -11.11 -3.85 -7.69 -7.55 -9.30 -11.36 -1.93 221.53%
EY -9.00 -26.00 -13.00 -13.25 -10.75 -8.80 -51.87 -68.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.57 0.52 0.48 0.57 0.87 -15.99%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 28/05/09 27/02/09 27/11/08 27/08/08 29/05/08 28/02/08 -
Price 0.04 0.04 0.04 0.04 0.04 0.04 0.05 -
P/RPS 28.84 21.13 16.60 10.39 6.87 6.46 15.77 49.60%
P/EPS -11.11 -3.85 -7.69 -7.55 -9.30 -9.09 -1.20 341.51%
EY -9.00 -26.00 -13.00 -13.25 -10.75 -11.00 -82.99 -77.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.57 0.52 0.48 0.46 0.55 14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment