[SSB8] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -102.17%
YoY- -139.12%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 179 418 344 474 597 967 1,445 -75.05%
PBT -914 -734 -893 -2,604 -1,288 -1,331 -1,067 -9.77%
Tax 0 0 0 0 0 0 0 -
NP -914 -734 -893 -2,604 -1,288 -1,331 -1,067 -9.77%
-
NP to SH -914 -734 -893 -2,604 -1,288 -1,331 -1,067 -9.77%
-
Tax Rate - - - - - - - -
Total Cost 1,093 1,152 1,237 3,078 1,885 2,298 2,512 -42.49%
-
Net Worth 12,351 15,186 14,883 15,023 17,338 19,337 20,620 -28.87%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 12,351 15,186 14,883 15,023 17,338 19,337 20,620 -28.87%
NOSH 247,027 253,103 248,055 250,384 247,692 251,132 248,139 -0.29%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -510.61% -175.60% -259.59% -549.37% -215.75% -137.64% -73.84% -
ROE -7.40% -4.83% -6.00% -17.33% -7.43% -6.88% -5.17% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.07 0.17 0.14 0.19 0.24 0.39 0.58 -75.48%
EPS -0.37 -0.29 -0.36 -1.04 -0.52 -0.53 -0.43 -9.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.06 0.07 0.077 0.0831 -28.66%
Adjusted Per Share Value based on latest NOSH - 250,384
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.01 0.02 0.02 0.02 0.03 0.04 0.06 -69.61%
EPS -0.04 -0.03 -0.04 -0.11 -0.06 -0.06 -0.05 -13.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0054 0.0067 0.0065 0.0066 0.0076 0.0085 0.0091 -29.31%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.04 0.03 0.04 0.04 0.04 0.04 0.04 -
P/RPS 55.20 18.17 28.84 21.13 16.60 10.39 6.87 299.64%
P/EPS -10.81 -10.34 -11.11 -3.85 -7.69 -7.55 -9.30 10.52%
EY -9.25 -9.67 -9.00 -26.00 -13.00 -13.25 -10.75 -9.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.50 0.67 0.67 0.57 0.52 0.48 40.44%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 26/11/09 24/08/09 28/05/09 27/02/09 27/11/08 27/08/08 -
Price 0.05 0.05 0.04 0.04 0.04 0.04 0.04 -
P/RPS 69.00 30.28 28.84 21.13 16.60 10.39 6.87 363.55%
P/EPS -13.51 -17.24 -11.11 -3.85 -7.69 -7.55 -9.30 28.17%
EY -7.40 -5.80 -9.00 -26.00 -13.00 -13.25 -10.75 -21.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.83 0.67 0.67 0.57 0.52 0.48 62.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment