[SYSTECH] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -89.35%
YoY- -82.49%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 3,161 2,625 2,496 2,569 3,032 2,614 2,168 28.49%
PBT 534 229 399 99 1,185 1,117 906 -29.63%
Tax -15 -24 -29 67 -119 -77 -101 -71.85%
NP 519 205 370 166 1,066 1,040 805 -25.31%
-
NP to SH 335 354 397 114 1,070 1,040 805 -44.17%
-
Tax Rate 2.81% 10.48% 7.27% -67.68% 10.04% 6.89% 11.15% -
Total Cost 2,642 2,420 2,126 2,403 1,966 1,574 1,363 55.27%
-
Net Worth 35,875 37,395 37,104 34,257 37,670 36,399 37,094 -2.19%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 1,710 - - - -
Div Payout % - - - 1,500.00% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 35,875 37,395 37,104 34,257 37,670 36,399 37,094 -2.19%
NOSH 304,545 321,818 305,384 285,000 314,705 315,151 322,000 -3.63%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 16.42% 7.81% 14.82% 6.46% 35.16% 39.79% 37.13% -
ROE 0.93% 0.95% 1.07% 0.33% 2.84% 2.86% 2.17% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.04 0.82 0.82 0.90 0.96 0.83 0.67 33.95%
EPS 0.11 0.11 0.13 0.04 0.34 0.33 0.25 -42.06%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.1178 0.1162 0.1215 0.1202 0.1197 0.1155 0.1152 1.49%
Adjusted Per Share Value based on latest NOSH - 285,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.64 0.53 0.51 0.52 0.62 0.53 0.44 28.28%
EPS 0.07 0.07 0.08 0.02 0.22 0.21 0.16 -42.28%
DPS 0.00 0.00 0.00 0.35 0.00 0.00 0.00 -
NAPS 0.073 0.0761 0.0755 0.0697 0.0766 0.074 0.0754 -2.12%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.21 0.23 0.27 0.325 0.23 0.17 0.12 -
P/RPS 20.23 28.20 33.03 36.05 23.87 20.50 17.82 8.79%
P/EPS 190.91 209.09 207.69 812.50 67.65 51.52 48.00 150.39%
EY 0.52 0.48 0.48 0.12 1.48 1.94 2.08 -60.21%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 1.78 1.98 2.22 2.70 1.92 1.47 1.04 42.94%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 19/11/15 21/08/15 21/05/15 05/02/15 20/11/14 15/09/14 -
Price 0.185 0.245 0.20 0.355 0.38 0.295 0.17 -
P/RPS 17.82 30.04 24.47 39.38 39.44 35.57 25.25 -20.68%
P/EPS 168.18 222.73 153.85 887.50 111.76 89.39 68.00 82.58%
EY 0.59 0.45 0.65 0.11 0.89 1.12 1.47 -45.49%
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 1.57 2.11 1.65 2.95 3.17 2.55 1.48 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment