[OSKVI] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -69.3%
YoY- -16.15%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 1,113 26,405 652 4,412 23,831 4,998 6,338 -68.60%
PBT 2,785 28,473 3,674 7,222 30,273 8,243 9,282 -55.14%
Tax 68 -5,075 -27 447 -5,292 -1,308 -1,858 -
NP 2,853 23,398 3,647 7,669 24,981 6,935 7,424 -47.11%
-
NP to SH 2,853 23,398 3,647 7,669 24,981 6,935 7,424 -47.11%
-
Tax Rate -2.44% 17.82% 0.73% -6.19% 17.48% 15.87% 20.02% -
Total Cost -1,740 3,007 -2,995 -3,257 -1,150 -1,937 -1,086 36.88%
-
Net Worth 343,861 352,469 333,182 330,172 307,573 292,711 293,960 11.00%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 14,998 - 7,503 7,501 15,010 - -
Div Payout % - 64.10% - 97.85% 30.03% 216.45% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 343,861 352,469 333,182 330,172 307,573 292,711 293,960 11.00%
NOSH 150,157 149,987 150,082 150,078 150,036 150,108 149,979 0.07%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 256.33% 88.61% 559.36% 173.82% 104.83% 138.76% 117.13% -
ROE 0.83% 6.64% 1.09% 2.32% 8.12% 2.37% 2.53% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.74 17.60 0.43 2.94 15.88 3.33 4.23 -68.68%
EPS 1.90 15.60 2.43 5.11 16.65 4.62 4.95 -47.15%
DPS 0.00 10.00 0.00 5.00 5.00 10.00 0.00 -
NAPS 2.29 2.35 2.22 2.20 2.05 1.95 1.96 10.92%
Adjusted Per Share Value based on latest NOSH - 150,078
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.56 13.36 0.33 2.23 12.06 2.53 3.21 -68.74%
EPS 1.44 11.84 1.85 3.88 12.64 3.51 3.76 -47.23%
DPS 0.00 7.59 0.00 3.80 3.80 7.60 0.00 -
NAPS 1.7402 1.7838 1.6862 1.6709 1.5566 1.4814 1.4877 11.00%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 2.12 2.43 2.45 2.80 2.86 1.90 2.01 -
P/RPS 286.02 13.80 563.96 95.24 18.01 57.06 47.56 230.34%
P/EPS 111.58 15.58 100.82 54.79 17.18 41.13 40.61 96.05%
EY 0.90 6.42 0.99 1.83 5.82 2.43 2.46 -48.81%
DY 0.00 4.12 0.00 1.79 1.75 5.26 0.00 -
P/NAPS 0.93 1.03 1.10 1.27 1.40 0.97 1.03 -6.57%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 19/11/07 21/08/07 22/05/07 16/02/07 29/11/06 28/08/06 23/05/06 -
Price 1.87 2.02 2.44 2.73 2.98 2.99 1.89 -
P/RPS 252.29 11.47 561.66 92.86 18.76 89.80 44.72 216.57%
P/EPS 98.42 12.95 100.41 53.42 17.90 64.72 38.18 87.89%
EY 1.02 7.72 1.00 1.87 5.59 1.55 2.62 -46.65%
DY 0.00 4.95 0.00 1.83 1.68 3.34 0.00 -
P/NAPS 0.82 0.86 1.10 1.24 1.45 1.53 0.96 -9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment