[OSKVI] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -18.83%
YoY- 17.88%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 4,412 23,831 4,998 6,338 1,661 5,828 2,137 61.92%
PBT 7,222 30,273 8,243 9,282 9,554 5,495 1,755 156.13%
Tax 447 -5,292 -1,308 -1,858 -408 -1,006 -1,390 -
NP 7,669 24,981 6,935 7,424 9,146 4,489 365 657.21%
-
NP to SH 7,669 24,981 6,935 7,424 9,146 4,489 365 657.21%
-
Tax Rate -6.19% 17.48% 15.87% 20.02% 4.27% 18.31% 79.20% -
Total Cost -3,257 -1,150 -1,937 -1,086 -7,485 1,339 1,772 -
-
Net Worth 330,172 307,573 292,711 293,960 286,374 269,339 328,500 0.33%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 7,503 7,501 15,010 - 14,993 - - -
Div Payout % 97.85% 30.03% 216.45% - 163.93% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 330,172 307,573 292,711 293,960 286,374 269,339 328,500 0.33%
NOSH 150,078 150,036 150,108 149,979 149,934 1,496,333 1,825,000 -81.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 173.82% 104.83% 138.76% 117.13% 550.63% 77.02% 17.08% -
ROE 2.32% 8.12% 2.37% 2.53% 3.19% 1.67% 0.11% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.94 15.88 3.33 4.23 1.11 0.39 0.12 738.64%
EPS 5.11 16.65 4.62 4.95 6.10 0.30 0.02 3886.04%
DPS 5.00 5.00 10.00 0.00 10.00 0.00 0.00 -
NAPS 2.20 2.05 1.95 1.96 1.91 0.18 0.18 428.18%
Adjusted Per Share Value based on latest NOSH - 149,979
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.23 12.06 2.53 3.21 0.84 2.95 1.08 61.93%
EPS 3.88 12.64 3.51 3.76 4.63 2.27 0.18 670.21%
DPS 3.80 3.80 7.60 0.00 7.59 0.00 0.00 -
NAPS 1.6709 1.5566 1.4814 1.4877 1.4493 1.3631 1.6625 0.33%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 2.80 2.86 1.90 2.01 2.12 0.16 1.35 -
P/RPS 95.24 18.01 57.06 47.56 191.37 41.08 1,152.90 -80.94%
P/EPS 54.79 17.18 41.13 40.61 34.75 53.33 6,750.00 -95.92%
EY 1.83 5.82 2.43 2.46 2.88 1.88 0.01 3092.85%
DY 1.79 1.75 5.26 0.00 4.72 0.00 0.00 -
P/NAPS 1.27 1.40 0.97 1.03 1.11 0.89 7.50 -69.29%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 16/02/07 29/11/06 28/08/06 23/05/06 21/02/06 16/11/05 10/08/05 -
Price 2.73 2.98 2.99 1.89 2.00 1.20 1.30 -
P/RPS 92.86 18.76 89.80 44.72 180.54 308.10 1,110.20 -80.78%
P/EPS 53.42 17.90 64.72 38.18 32.79 400.00 6,500.00 -95.89%
EY 1.87 5.59 1.55 2.62 3.05 0.25 0.02 1943.07%
DY 1.83 1.68 3.34 0.00 5.00 0.00 0.00 -
P/NAPS 1.24 1.45 1.53 0.96 1.05 6.67 7.22 -69.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment