[OSKVI] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
16-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -5172.73%
YoY- 88.11%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 75 1,966 3,235 2,384 3,594 2,855 5,748 -94.44%
PBT -36,108 15,141 -17,512 -14,042 -951 -20,395 -3,320 390.16%
Tax 1,097 1,489 -440 3,309 1,365 3,188 -3 -
NP -35,011 16,630 -17,952 -10,733 414 -17,207 -3,323 379.91%
-
NP to SH -35,437 16,216 -18,484 -12,180 -231 -17,521 -3,738 347.31%
-
Tax Rate - -9.83% - - - - - -
Total Cost 35,086 -14,664 21,187 13,117 3,180 20,062 9,071 146.20%
-
Net Worth 160,543 195,845 180,140 239,419 195,579 186,518 196,428 -12.57%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 160,543 195,845 180,140 239,419 195,579 186,518 196,428 -12.57%
NOSH 195,784 195,845 195,805 190,015 153,999 146,865 146,588 21.25%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -46,681.33% 845.88% -554.93% -450.21% 11.52% -602.70% -57.81% -
ROE -22.07% 8.28% -10.26% -5.09% -0.12% -9.39% -1.90% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.04 1.00 1.65 1.25 2.33 1.94 3.92 -95.28%
EPS -18.10 8.28 -9.44 -6.41 -0.15 -11.93 -2.55 268.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.00 0.92 1.26 1.27 1.27 1.34 -27.89%
Adjusted Per Share Value based on latest NOSH - 190,015
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.04 0.99 1.64 1.21 1.82 1.44 2.91 -94.24%
EPS -17.93 8.21 -9.35 -6.16 -0.12 -8.87 -1.89 347.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8125 0.9911 0.9117 1.2117 0.9898 0.9439 0.9941 -12.57%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.32 0.34 0.36 0.40 0.44 0.47 0.59 -
P/RPS 835.35 33.87 21.79 31.88 18.85 24.18 15.05 1351.53%
P/EPS -1.77 4.11 -3.81 -6.24 -293.33 -3.94 -23.14 -81.95%
EY -56.56 24.35 -26.22 -16.03 -0.34 -25.38 -4.32 454.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.39 0.32 0.35 0.37 0.44 -7.72%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 14/11/11 08/08/11 30/05/11 16/02/11 03/11/10 23/08/10 21/05/10 -
Price 0.34 0.30 0.35 0.40 0.39 0.46 0.50 -
P/RPS 887.56 29.88 21.18 31.88 16.71 23.66 12.75 1587.86%
P/EPS -1.88 3.62 -3.71 -6.24 -260.00 -3.86 -19.61 -79.02%
EY -53.24 27.60 -26.97 -16.03 -0.38 -25.93 -5.10 376.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.30 0.38 0.32 0.31 0.36 0.37 7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment