[OSKVI] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -286.34%
YoY- -92.18%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 3,015 9,039 3,944 26,013 32,863 19,753 23,797 -74.74%
PBT -12,902 -7,192 3,685 -18,387 11,548 -13,827 9,417 -
Tax 2,780 -838 -820 295 -1,839 -50 -857 -
NP -10,122 -8,030 2,865 -18,092 9,709 -13,877 8,560 -
-
NP to SH -10,122 -8,030 2,865 -18,092 9,709 -13,877 8,560 -
-
Tax Rate - - 22.25% - 15.92% - 9.10% -
Total Cost 13,137 17,069 1,079 44,105 23,154 33,630 15,237 -9.40%
-
Net Worth 164,776 176,268 182,496 180,136 197,703 187,897 205,675 -13.72%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - 3,917 -
Div Payout % - - - - - - 45.77% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 164,776 176,268 182,496 180,136 197,703 187,897 205,675 -13.72%
NOSH 196,162 195,853 196,232 195,800 195,745 195,726 195,881 0.09%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -335.72% -88.84% 72.64% -69.55% 29.54% -70.25% 35.97% -
ROE -6.14% -4.56% 1.57% -10.04% 4.91% -7.39% 4.16% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.54 4.62 2.01 13.29 16.79 10.09 12.15 -74.73%
EPS -5.16 -4.10 1.46 -9.24 4.96 -7.09 4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.84 0.90 0.93 0.92 1.01 0.96 1.05 -13.81%
Adjusted Per Share Value based on latest NOSH - 195,800
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.53 4.57 2.00 13.16 16.63 10.00 12.04 -74.69%
EPS -5.12 -4.06 1.45 -9.16 4.91 -7.02 4.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.98 -
NAPS 0.8339 0.8921 0.9236 0.9116 1.0005 0.9509 1.0409 -13.72%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.49 0.495 0.565 0.59 0.665 0.575 0.59 -
P/RPS 31.88 10.73 28.11 4.44 3.96 5.70 4.86 250.01%
P/EPS -9.50 -12.07 38.70 -6.39 13.41 -8.11 13.50 -
EY -10.53 -8.28 2.58 -15.66 7.46 -12.33 7.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.39 -
P/NAPS 0.58 0.55 0.61 0.64 0.66 0.60 0.56 2.36%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 16/11/15 12/08/15 12/05/15 11/02/15 04/11/14 14/08/14 23/05/14 -
Price 0.49 0.485 0.50 0.59 0.60 0.60 0.605 -
P/RPS 31.88 10.51 24.88 4.44 3.57 5.95 4.98 244.37%
P/EPS -9.50 -11.83 34.25 -6.39 12.10 -8.46 13.84 -
EY -10.53 -8.45 2.92 -15.66 8.27 -11.82 7.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.31 -
P/NAPS 0.58 0.54 0.54 0.64 0.59 0.63 0.58 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment