[OSKVI] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
14-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -262.11%
YoY- -213.69%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 26,854 12,404 9,039 19,753 5,177 7,480 1,966 54.54%
PBT 31,291 2,253 -7,192 -13,827 12,778 -3,192 15,141 12.84%
Tax -1,751 123 -838 -50 -572 268 1,489 -
NP 29,540 2,376 -8,030 -13,877 12,206 -2,924 16,630 10.03%
-
NP to SH 29,540 2,376 -8,030 -13,877 12,206 -3,445 16,216 10.50%
-
Tax Rate 5.60% -5.46% - - 4.48% - -9.83% -
Total Cost -2,686 10,028 17,069 33,630 -7,029 10,404 -14,664 -24.62%
-
Net Worth 227,061 175,726 176,268 187,897 179,960 197,696 195,845 2.49%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 227,061 175,726 176,268 187,897 179,960 197,696 195,845 2.49%
NOSH 197,596 197,596 195,853 195,726 195,608 195,738 195,845 0.14%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 110.00% 19.16% -88.84% -70.25% 235.77% -39.09% 845.88% -
ROE 13.01% 1.35% -4.56% -7.39% 6.78% -1.74% 8.28% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.60 6.28 4.62 10.09 2.65 3.82 1.00 54.43%
EPS 14.96 1.20 -4.10 -7.09 6.24 -1.76 8.28 10.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 0.89 0.90 0.96 0.92 1.01 1.00 2.35%
Adjusted Per Share Value based on latest NOSH - 195,726
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.59 6.28 4.57 10.00 2.62 3.79 0.99 54.67%
EPS 14.95 1.20 -4.06 -7.02 6.18 -1.74 8.21 10.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1491 0.8893 0.8921 0.9509 0.9107 1.0005 0.9911 2.49%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.72 0.43 0.495 0.575 0.365 0.39 0.34 -
P/RPS 5.29 6.84 10.73 5.70 13.79 10.21 33.87 -26.59%
P/EPS 4.81 35.73 -12.07 -8.11 5.85 -22.16 4.11 2.65%
EY 20.78 2.80 -8.28 -12.33 17.10 -4.51 24.35 -2.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.55 0.60 0.40 0.39 0.34 10.81%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 15/08/17 15/08/16 12/08/15 14/08/14 26/08/13 08/08/12 08/08/11 -
Price 0.68 0.405 0.485 0.60 0.34 0.37 0.30 -
P/RPS 5.00 6.45 10.51 5.95 12.85 9.68 29.88 -25.74%
P/EPS 4.55 33.66 -11.83 -8.46 5.45 -21.02 3.62 3.88%
EY 22.00 2.97 -8.45 -11.82 18.35 -4.76 27.60 -3.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.46 0.54 0.63 0.37 0.37 0.30 11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment