[OSKVI] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
12-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 115.84%
YoY- -66.53%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 37,126 3,015 9,039 3,944 26,013 32,863 19,753 52.12%
PBT 12,880 -12,902 -7,192 3,685 -18,387 11,548 -13,827 -
Tax 131 2,780 -838 -820 295 -1,839 -50 -
NP 13,011 -10,122 -8,030 2,865 -18,092 9,709 -13,877 -
-
NP to SH 13,011 -10,122 -8,030 2,865 -18,092 9,709 -13,877 -
-
Tax Rate -1.02% - - 22.25% - 15.92% - -
Total Cost 24,115 13,137 17,069 1,079 44,105 23,154 33,630 -19.83%
-
Net Worth 177,700 164,776 176,268 182,496 180,136 197,703 187,897 -3.64%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 177,700 164,776 176,268 182,496 180,136 197,703 187,897 -3.64%
NOSH 197,596 196,162 195,853 196,232 195,800 195,745 195,726 0.63%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 35.05% -335.72% -88.84% 72.64% -69.55% 29.54% -70.25% -
ROE 7.32% -6.14% -4.56% 1.57% -10.04% 4.91% -7.39% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 18.80 1.54 4.62 2.01 13.29 16.79 10.09 51.24%
EPS 6.62 -5.16 -4.10 1.46 -9.24 4.96 -7.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.84 0.90 0.93 0.92 1.01 0.96 -4.20%
Adjusted Per Share Value based on latest NOSH - 196,232
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 18.79 1.53 4.57 2.00 13.16 16.63 10.00 52.09%
EPS 6.58 -5.12 -4.06 1.45 -9.16 4.91 -7.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8993 0.8339 0.8921 0.9236 0.9116 1.0005 0.9509 -3.64%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.46 0.49 0.495 0.565 0.59 0.665 0.575 -
P/RPS 2.45 31.88 10.73 28.11 4.44 3.96 5.70 -42.95%
P/EPS 6.98 -9.50 -12.07 38.70 -6.39 13.41 -8.11 -
EY 14.33 -10.53 -8.28 2.58 -15.66 7.46 -12.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.55 0.61 0.64 0.66 0.60 -10.24%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 18/02/16 16/11/15 12/08/15 12/05/15 11/02/15 04/11/14 14/08/14 -
Price 0.42 0.49 0.485 0.50 0.59 0.60 0.60 -
P/RPS 2.23 31.88 10.51 24.88 4.44 3.57 5.95 -47.92%
P/EPS 6.37 -9.50 -11.83 34.25 -6.39 12.10 -8.46 -
EY 15.69 -10.53 -8.45 2.92 -15.66 8.27 -11.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.54 0.54 0.64 0.59 0.63 -17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment