[ECOHLDS] QoQ Quarter Result on 28-Feb-2021 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 29.56%
YoY- 11.12%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 48,116 22,692 61,176 53,276 57,950 40,864 19,478 82.63%
PBT 1,872 268 1,897 3,289 2,185 1,728 -6,422 -
Tax -362 -16 -422 -1,129 -521 -436 -580 -26.94%
NP 1,510 252 1,475 2,160 1,664 1,292 -7,002 -
-
NP to SH 1,427 258 1,298 2,069 1,597 1,125 -7,049 -
-
Tax Rate 19.34% 5.97% 22.25% 34.33% 23.84% 25.23% - -
Total Cost 46,606 22,440 59,701 51,116 56,286 39,572 26,480 45.72%
-
Net Worth 114,169 56,948 120,963 120,445 120,204 118,840 103,914 6.46%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 114,169 56,948 120,963 120,445 120,204 118,840 103,914 6.46%
NOSH 382,471 344,919 344,919 344,919 344,919 313,563 313,563 14.14%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 3.14% 1.11% 2.41% 4.05% 2.87% 3.16% -35.95% -
ROE 1.25% 0.45% 1.07% 1.72% 1.33% 0.95% -6.78% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 13.57 13.95 17.74 15.45 16.80 13.03 6.21 68.31%
EPS 0.40 0.07 0.38 0.60 0.46 0.36 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.322 0.35 0.3507 0.3492 0.3485 0.379 0.3314 -1.89%
Adjusted Per Share Value based on latest NOSH - 344,919
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 11.44 5.39 14.54 12.66 13.77 9.71 4.63 82.66%
EPS 0.34 0.06 0.31 0.49 0.38 0.27 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2714 0.1354 0.2875 0.2863 0.2857 0.2825 0.247 6.47%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.17 0.215 0.215 0.205 0.18 0.22 0.145 -
P/RPS 1.25 1.54 1.21 1.33 1.07 1.69 2.33 -33.95%
P/EPS 42.24 135.59 57.13 34.18 38.88 61.32 -6.45 -
EY 2.37 0.74 1.75 2.93 2.57 1.63 -15.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.61 0.59 0.52 0.58 0.44 13.19%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 27/01/22 28/10/21 27/08/21 28/04/21 29/01/21 28/10/20 30/07/20 -
Price 0.15 0.18 0.205 0.23 0.20 0.165 0.17 -
P/RPS 1.11 1.29 1.16 1.49 1.19 1.27 2.74 -45.22%
P/EPS 37.27 113.52 54.47 38.34 43.20 45.99 -7.56 -
EY 2.68 0.88 1.84 2.61 2.32 2.17 -13.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.58 0.66 0.57 0.44 0.51 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment