[ECOHLDS] QoQ Quarter Result on 31-Aug-2021 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -80.12%
YoY- -77.07%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 45,634 50,522 48,116 22,692 61,176 53,276 57,950 -14.73%
PBT -14,884 -945 1,872 268 1,897 3,289 2,185 -
Tax 1,167 -657 -362 -16 -422 -1,129 -521 -
NP -13,717 -1,602 1,510 252 1,475 2,160 1,664 -
-
NP to SH -13,037 -749 1,427 258 1,298 2,069 1,597 -
-
Tax Rate - - 19.34% 5.97% 22.25% 34.33% 23.84% -
Total Cost 59,351 52,124 46,606 22,440 59,701 51,116 56,286 3.60%
-
Net Worth 109,080 122,123 114,169 56,948 120,963 120,445 120,204 -6.27%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 109,080 122,123 114,169 56,948 120,963 120,445 120,204 -6.27%
NOSH 382,471 382,471 382,471 344,919 344,919 344,919 344,919 7.13%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin -30.06% -3.17% 3.14% 1.11% 2.41% 4.05% 2.87% -
ROE -11.95% -0.61% 1.25% 0.45% 1.07% 1.72% 1.33% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 11.93 13.21 13.57 13.95 17.74 15.45 16.80 -20.42%
EPS -3.41 -0.20 0.40 0.07 0.38 0.60 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2852 0.3193 0.322 0.35 0.3507 0.3492 0.3485 -12.51%
Adjusted Per Share Value based on latest NOSH - 344,919
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 10.85 12.01 11.44 5.39 14.54 12.66 13.77 -14.70%
EPS -3.10 -0.18 0.34 0.06 0.31 0.49 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2593 0.2903 0.2714 0.1354 0.2875 0.2863 0.2857 -6.26%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.10 0.13 0.17 0.215 0.215 0.205 0.18 -
P/RPS 0.84 0.98 1.25 1.54 1.21 1.33 1.07 -14.91%
P/EPS -2.93 -66.38 42.24 135.59 57.13 34.18 38.88 -
EY -34.09 -1.51 2.37 0.74 1.75 2.93 2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.53 0.61 0.61 0.59 0.52 -23.21%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 29/07/22 28/04/22 27/01/22 28/10/21 27/08/21 28/04/21 29/01/21 -
Price 0.10 0.125 0.15 0.18 0.205 0.23 0.20 -
P/RPS 0.84 0.95 1.11 1.29 1.16 1.49 1.19 -20.73%
P/EPS -2.93 -63.83 37.27 113.52 54.47 38.34 43.20 -
EY -34.09 -1.57 2.68 0.88 1.84 2.61 2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.47 0.51 0.58 0.66 0.57 -27.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment