[VINVEST] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 258.32%
YoY- -80.18%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 60,758 22,233 8,642 7,038 13,966 11,810 15,028 153.14%
PBT 6,745 6,741 -1,459 923 -565 -2,020 1,553 165.48%
Tax -3,126 0 0 0 -18 0 0 -
NP 3,619 6,741 -1,459 923 -583 -2,020 1,553 75.49%
-
NP to SH 2,149 6,741 -1,459 923 -583 -2,020 1,553 24.10%
-
Tax Rate 46.35% 0.00% - 0.00% - - 0.00% -
Total Cost 57,139 15,492 10,101 6,115 14,549 13,830 13,475 161.29%
-
Net Worth 488,409 254,377 333,485 295,359 174,899 167,172 169,418 102.16%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 488,409 254,377 333,485 295,359 174,899 167,172 169,418 102.16%
NOSH 1,953,636 1,271,886 1,042,142 922,999 728,750 696,551 705,909 96.75%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 5.96% 30.32% -16.88% 13.11% -4.17% -17.10% 10.33% -
ROE 0.44% 2.65% -0.44% 0.31% -0.33% -1.21% 0.92% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.11 1.75 0.83 0.76 1.92 1.70 2.13 28.61%
EPS 0.11 0.53 -0.14 0.10 -0.08 -0.29 0.22 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.20 0.32 0.32 0.24 0.24 0.24 2.75%
Adjusted Per Share Value based on latest NOSH - 922,999
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.27 2.29 0.89 0.73 1.44 1.22 1.55 153.23%
EPS 0.22 0.70 -0.15 0.10 -0.06 -0.21 0.16 23.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.504 0.2625 0.3441 0.3048 0.1805 0.1725 0.1748 102.18%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.275 0.18 0.12 0.125 0.145 0.22 0.225 -
P/RPS 8.84 10.30 14.47 16.39 7.57 12.98 10.57 -11.20%
P/EPS 250.00 33.96 -85.71 125.00 -181.25 -75.86 102.27 81.17%
EY 0.40 2.94 -1.17 0.80 -0.55 -1.32 0.98 -44.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 0.38 0.39 0.60 0.92 0.94 11.01%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.23 0.32 0.105 0.135 0.14 0.175 0.24 -
P/RPS 7.40 18.31 12.66 17.70 7.31 10.32 11.27 -24.39%
P/EPS 209.09 60.38 -75.00 135.00 -175.00 -60.34 109.09 54.11%
EY 0.48 1.66 -1.33 0.74 -0.57 -1.66 0.92 -35.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.60 0.33 0.42 0.58 0.73 1.00 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment