[VINVEST] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -258.07%
YoY- -193.95%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 141,544 60,758 22,233 8,642 7,038 13,966 11,810 422.92%
PBT 33,299 6,745 6,741 -1,459 923 -565 -2,020 -
Tax -8,178 -3,126 0 0 0 -18 0 -
NP 25,121 3,619 6,741 -1,459 923 -583 -2,020 -
-
NP to SH 19,871 2,149 6,741 -1,459 923 -583 -2,020 -
-
Tax Rate 24.56% 46.35% 0.00% - 0.00% - - -
Total Cost 116,423 57,139 15,492 10,101 6,115 14,549 13,830 313.28%
-
Net Worth 711,430 488,409 254,377 333,485 295,359 174,899 167,172 162.37%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 711,430 488,409 254,377 333,485 295,359 174,899 167,172 162.37%
NOSH 2,453,209 1,953,636 1,271,886 1,042,142 922,999 728,750 696,551 131.30%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 17.75% 5.96% 30.32% -16.88% 13.11% -4.17% -17.10% -
ROE 2.79% 0.44% 2.65% -0.44% 0.31% -0.33% -1.21% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.77 3.11 1.75 0.83 0.76 1.92 1.70 125.68%
EPS 0.81 0.11 0.53 -0.14 0.10 -0.08 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.25 0.20 0.32 0.32 0.24 0.24 13.43%
Adjusted Per Share Value based on latest NOSH - 1,042,142
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.61 6.27 2.29 0.89 0.73 1.44 1.22 422.64%
EPS 2.05 0.22 0.70 -0.15 0.10 -0.06 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7341 0.504 0.2625 0.3441 0.3048 0.1805 0.1725 162.37%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.27 0.275 0.18 0.12 0.125 0.145 0.22 -
P/RPS 4.68 8.84 10.30 14.47 16.39 7.57 12.98 -49.31%
P/EPS 33.33 250.00 33.96 -85.71 125.00 -181.25 -75.86 -
EY 3.00 0.40 2.94 -1.17 0.80 -0.55 -1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.10 0.90 0.38 0.39 0.60 0.92 0.72%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 12/05/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.36 0.23 0.32 0.105 0.135 0.14 0.175 -
P/RPS 6.24 7.40 18.31 12.66 17.70 7.31 10.32 -28.47%
P/EPS 44.44 209.09 60.38 -75.00 135.00 -175.00 -60.34 -
EY 2.25 0.48 1.66 -1.33 0.74 -0.57 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.92 1.60 0.33 0.42 0.58 0.73 42.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment