[GOCEAN] QoQ Quarter Result on 30-Jun-2024 [#3]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Jun-2024 [#3]
Profit Trend
QoQ- 88.34%
YoY- 87.06%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,987 3,252 1,561 2,377 2,735 5,578 1,137 90.05%
PBT -5,300 -838 -7,207 -665 8,476 -6,492 -2,734 55.28%
Tax 0 -2 0 0 -1,363 0 0 -
NP -5,300 -840 -7,207 -665 7,113 -6,492 -2,734 55.28%
-
NP to SH -5,300 -840 -7,207 -665 7,113 -6,492 -2,734 55.28%
-
Tax Rate - - - - 16.08% - - -
Total Cost 8,287 4,092 8,768 3,042 -4,378 12,070 3,871 65.87%
-
Net Worth 99,686 104,988 105,833 113,054 113,814 106,635 113,181 -8.09%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 99,686 104,988 105,833 113,054 113,814 106,635 113,181 -8.09%
NOSH 211,155 211,159 211,159 211,159 2,111,592 2,111,592 2,111,592 -78.36%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -177.44% -25.83% -461.69% -27.98% 260.07% -116.39% -240.46% -
ROE -5.32% -0.80% -6.81% -0.59% 6.25% -6.09% -2.42% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.41 1.54 0.74 1.13 0.13 0.26 0.05 820.85%
EPS -2.51 -0.40 -3.41 -0.31 0.34 -0.31 -0.13 615.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4721 0.4972 0.5012 0.5354 0.0539 0.0505 0.0536 324.80%
Adjusted Per Share Value based on latest NOSH - 211,159
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.41 1.54 0.74 1.13 1.30 2.64 0.54 89.28%
EPS -2.51 -0.40 -3.41 -0.31 3.37 -3.07 -1.29 55.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4721 0.4972 0.5012 0.5354 0.539 0.505 0.536 -8.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.165 0.14 0.14 0.225 0.01 0.015 0.02 -
P/RPS 11.66 9.09 18.94 19.99 7.72 5.68 37.14 -53.70%
P/EPS -6.57 -35.19 -4.10 -71.44 2.97 -4.88 -15.45 -43.36%
EY -15.21 -2.84 -24.38 -1.40 33.69 -20.50 -6.47 76.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.28 0.42 0.19 0.30 0.37 -3.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 28/02/24 29/11/23 30/08/23 30/05/23 -
Price 0.17 0.15 0.15 0.145 0.105 0.01 0.015 -
P/RPS 12.02 9.74 20.29 12.88 81.07 3.79 27.86 -42.81%
P/EPS -6.77 -37.71 -4.39 -46.04 31.17 -3.25 -11.59 -30.05%
EY -14.76 -2.65 -22.75 -2.17 3.21 -30.74 -8.63 42.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.30 0.27 1.95 0.20 0.28 18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment